August 1, 2012 - 10-Q: Quarterly report pursuant to Section 13 or 15(d)

Large accelerated filer

Accelerated filer

Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 814-00733

Triangle Capital Corporation

(Exact name of registrant as specified in its charter)


Maryland		06-1798488
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

3700 Glenwood Avenue, Suite 530 Raleigh, North Carolina		27612
(Address of principal executive offices)		(Zip Code)

Registrants telephone number, including area code: (919) 719-4770

Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report: N/A

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares outstanding of the registrants Common Stock on July 31, 2012 was 27,289,134.

TRIANGLE CAPITAL CORPORATION

TABLE OF CONTENTS

QUARTERLY REPORT ON FORM 10-Q


		Page

PART I FINANCIAL INFORMATION
Item 1.	Financial Statements
	Unaudited Consolidated Balance Sheet as of June 30, 2012 and Consolidated Balance Sheet as of December 31, 2011		3
	Unaudited Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2012 and 2011		4
	Unaudited Consolidated Statements of Changes in Net Assets for the Six Months Ended June 30, 2012 and 2011		5
	Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011		6
	Unaudited Consolidated Schedule of Investments as of June 30, 2012		7
	Consolidated Schedule of Investments as of December 31, 2011		12
	Notes to Unaudited Consolidated Financial Statements		17
Item 2.	Managements Discussion and Analysis of Financial Condition and Results of Operations		28
Item 3.	Quantitative and Qualitative Disclosures about Market Risk		39
Item 4.	Controls and Procedures		40

PART II OTHER INFORMATION
Item 1.	Legal Proceedings		40
Item 1A.	Risk Factors		40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		41
Item 3.	Defaults Upon Senior Securities		41
Item 4.	Mine Safety Disclosures		41
Item 5.	Other Information		41
Item 6.	Exhibits		41
Signatures			43
Exhibits

PART I FINANCIAL INFORMATION

Item 1. Financial Statements.

TRIANGLE CAPITAL CORPORATION

Consolidated Balance Sheets


	June 30,		December 31,
	2012		2011
	(Unaudited)
Assets
Investments at fair value:
NonControl / NonAffiliate investments (cost of $464,398,400 and $389,312,451 at June 30, 2012 and December 31, 2011, respectively)	$	476,434,438	$	396,502,490
Affiliate investments (cost of $115,106,658 and $97,751,264 at June 30, 2012 and December 31, 2011, respectively)		116,191,443		103,266,298
Control investments (cost of $11,413,857 and $11,278,339 at June 30, 2012 and December 31, 2011, respectively)		5,777,993		7,309,787

Total investments at fair value		598,403,874		507,078,575
Cash and cash equivalents		93,727,621		66,868,340
Interest and fees receivable		4,447,983		1,883,395
Prepaid expenses and other current assets		401,771		623,318
Deferred financing fees		8,314,210		6,682,889
Property and equipment, net		55,847		58,304


Total assets	$	705,351,306	$	583,194,821


Liabilities
Accounts payable and accrued liabilities	$	2,719,650	$	4,116,822
Interest payable		3,551,367		3,521,932
Taxes payable		203,893		1,402,866
Deferred income taxes		802,079		628,742
Borrowings under credit facility				15,000,000
Senior notes		69,000,000
SBA-guaranteed debentures payable		213,914,760		224,237,504


Total liabilities		290,191,749		248,907,866

Net Assets
Common stock, $0.001 par value per share (150,000,000 shares authorized, 27,289,134 and 22,774,726 shares issued and outstanding as of June 30, 2012 and December 31, 2011, respectively)		27,289		22,775
Additional paid-in-capital		397,340,547		318,297,269
Investment income in excess of distributions		6,475,047		6,847,486
Accumulated realized gains on investments		4,633,796		1,011,649
Net unrealized appreciation of investments		6,682,878		8,107,776


Total net assets		415,159,557		334,286,955


Total liabilities and net assets	$	705,351,306	$	583,194,821


Net asset value per share	$	15.21	$	14.68

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Operations


	Three Months Ended			Three Months Ended			Six Months Ended			Six Months Ended
	June 30, 2012			June 30, 2011			June 30, 2012			June 30, 2011
Investment income:
Loan interest, fee and dividend income:
NonControl / NonAffiliate investments	$	15,060,897		$	11,224,891		$	28,024,499		$	19,974,340
Affiliate investments		2,952,805			1,724,555			5,669,954			3,098,798
Control investments		52,218			888,593			111,991			1,146,861

Total loan interest, fee and dividend income		18,065,920			13,838,039			33,806,444			24,219,999

Paidinkind interest income:
NonControl / NonAffiliate investments		2,850,412			1,886,506			5,437,679			3,368,326
Affiliate investments		870,085			549,724			1,524,318			944,895
Control investments		20,000			53,504			39,971			118,801

Total paidinkind interest income		3,740,497			2,489,734			7,001,968			4,432,022
Interest income from cash and cash equivalent investments		156,049			85,973			265,907			187,122


Total investment income		21,962,466			16,413,746			41,074,319			28,839,143


Expenses:
Interest and other financing fees		4,144,623			2,753,751			7,455,360			4,895,908
General and administrative expenses		3,767,420			3,436,474			7,374,687			5,833,997


Total expenses		7,912,043			6,190,225			14,830,047			10,729,905


Net investment income		14,050,423			10,223,521			26,244,272			18,109,238

Net realized gain on investmentsNon Control / NonAffiliate		2,784,108			827,599			2,784,108			827,599
Net realized gain on investmentsControl		838,039			12,153,170			838,039			12,153,170
Net unrealized depreciation of investments		(2,046,369	)		(8,659,059	)		(1,424,898	)		(4,063,304	)

Total net gain on investments		1,575,778			4,321,710			2,197,249			8,917,465
Loss on extinguishment of debt								(205,043	)		(157,590	)
Income tax benefit								7,231			27,359


Net increase in net assets resulting from operations	$	15,626,201		$	14,545,231		$	28,243,709		$	26,896,472


Net investment income per sharebasic and diluted	$	0.52		$	0.55		$	1.00		$	1.02

Net increase in net assets resulting from operations per sharebasic and diluted	$	0.57		$	0.78		$	1.08		$	1.52

Dividends declared per common share	$	0.50		$	0.44		$	0.97		$	0.86

Weighted average number of shares outstandingbasic and diluted		27,262,646			18,570,929			26,168,973			17,714,507

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Changes in Net Assets


										Investment			Accumulated			Net
										Income			Realized			Unrealized
	Common Stock						Additional			in Excess of			Gains			Appreciation			Total
	Number			Par			Paid In			(Less Than)			(Losses) on			(Depreciation)			Net
	of Shares			Value			Capital			Distributions			Investments			of Investments			Assets

Balance, January 1, 2011		14,928,987		$	14,929		$	183,602,755		$	3,365,548		$	(8,244,376	)	$	1,740,303		$	180,479,159
Net investment income											18,109,238									18,109,238
Stock-based compensation								909,500												909,500
Net realized gain on investments														12,980,769			(11,137,330	)		1,843,439
Net unrealized gains on investments																	7,074,026			7,074,026
Loss on extinguishment of debt											(157,590	)								(157,590	)
Income tax benefit											27,359									27,359
Dividends/distributions declared		117,142			117			2,109,433			(15,944,136	)								(13,834,586	)
Public offering of common stock		3,450,000			3,450			62,989,646												62,993,096
Issuance of restricted stock		161,174			161			(161	)
Common stock withheld for payroll taxes upon vesting of restricted stock		(32,065	)		(32	)		(643,276	)											(643,308	)

Balance, June 30, 2011		18,625,238		$	18,625		$	248,967,897		$	5,400,419		$	4,736,393		$	(2,323,001	)	$	256,800,333


										Investment			Accumulated		Net
										Income			Realized		Unrealized
	Common Stock						Additional			in Excess of			Gains		Appreciation			Total
	Number			Par			Paid In			(Less Than)			(Losses) on		(Depreciation)			Net
	of Shares			Value			Capital			Distributions			Investments		of Investments			Assets

Balance, January 1, 2012		22,774,726		$	22,775		$	318,297,269		$	6,847,486		$	1,011,649	$	8,107,776		$	334,286,955
Net investment income											26,244,272								26,244,272
Stock-based compensation								1,372,096											1,372,096
Net realized gain on investments														3,622,147		(3,062,895	)		559,252
Net unrealized gains on investments																1,637,997			1,637,997
Loss on extinguishment of debt											(205,043	)							(205,043	)
Income tax benefit											7,231								7,231
Dividends/distributions declared		81,861			81			1,664,085			(26,418,899	)							(24,754,733	)
Public offering of common stock		4,255,000			4,255			77,118,719											77,122,974
Issuance of restricted stock		235,086			236			(236	)
Common stock withheld for payroll taxes upon vesting of restricted stock		(57,539	)		(58	)		(1,111,386	)										(1,111,444	)

Balance, June 30, 2012		27,289,134		$	27,289		$	397,340,547		$	6,475,047		$	4,633,796	$	6,682,878		$	415,159,557

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Cash Flows


	Six Months Ended June 30, 2012			Six Months Ended June 30, 2011

Cash flows from operating activities:
Net increase in net assets resulting from operations	$	28,243,709		$	26,896,472
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
Purchases of portfolio investments		(156,571,355	)		(136,291,889	)
Repayments received/sales of portfolio investments		71,439,853			61,522,270
Loan origination and other fees received		2,309,229			2,689,172
Net realized (gain) loss on investments		(3,622,147	)		(12,980,769	)
Net unrealized depreciation of investments		1,251,562			3,919,574
Deferred income taxes		173,337			143,729
Paymentinkind interest accrued, net of payments received		(3,765,725	)		(1,037,758	)
Amortization of deferred financing fees		504,619			364,555
Loss on extinguishment of debt		205,043			157,590
Accretion of loan origination and other fees		(1,554,726	)		(711,355	)
Accretion of loan discounts		(811,990	)		(518,337	)
Accretion of discount on SBA-guaranteed debentures payable		87,256			85,068
Depreciation expense		15,811			14,477
Stock-based compensation		1,372,096			909,500
Changes in operating assets and liabilities:
Interest and fees receivable		(2,564,588	)		(712,007	)
Prepaid expenses		221,547			(435,754	)
Accounts payable and accrued liabilities		(1,397,172	)		4,700
Interest payable		29,435			723,850
Taxes payable		(1,198,973	)		(191,672	)

Net cash used in operating activities		(65,633,179	)		(55,448,584	)


Cash flows from investing activities:
Purchases of property and equipment		(13,354	)		(18,115	)

Net cash used in investing activities		(13,354	)		(18,115	)


Cash flows from financing activities:
Borrowings under SBA-guaranteed debentures payable					31,100,000
Repayments of SBA-guaranteed debentures payable		(10,410,000	)		(9,500,000	)
Repayments of credit facility		(15,000,000	)
Proceeds from senior notes		69,000,000
Financing fees paid		(2,340,983	)		(1,226,176	)
Proceeds from public stock offerings, net of expenses		77,122,974			62,993,096
Common stock withheld for payroll taxes upon vesting of restricted stock		(1,111,444	)		(643,308	)
Cash dividends paid		(24,754,733	)		(13,834,586	)

Net cash provided by financing activities		92,505,814			68,889,026

Net increase in cash and cash equivalents		26,859,281			13,422,327
Cash and cash equivalents, beginning of period		66,868,340			54,820,222

Cash and cash equivalents, end of period	$	93,727,621		$	68,242,549


Supplemental disclosure of cash flow information:
Cash paid for interest	$	6,671,706		$	3,722,435


Summary of non-cash financing transactions:
Dividends paid through DRIP share issuances	$	1,664,166		$	2,109,550

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Schedule of Investments

June 30, 2012


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
*NonControl / NonAffiliate Investments:*
Ambient Air Corporation (AA) and Peaden-Hobbs Mechanical, LLC (PHM) (1%)*	Specialty Trade Contractors	Subordinated Note-AA (15% Cash, 3% PIK, Due 06/13)	$	4,139,092	$	4,122,177	$	4,122,177
		Subordinated Note-PHM (12% Cash, Due 09/12)		12,857		12,857		12,857
		Common Stock-PHM (128,571 shares)				128,571		128,571
		Common Stock Warrants-AA (455 shares)				142,361		752,000

				4,151,949		4,405,966		5,015,605

Anns House of Nuts, Inc. (2%)*	Trail Mixes and Nut Producers	Subordinated Note (12% Cash, 1% PIK, Due 11/17)		7,116,686		6,775,285		6,775,285
		Preferred A Units (22,368 units)				2,124,957		2,258,000
		Preferred B Units (10,380 units)				986,059		1,286,000
		Common Units (190,935 units)				150,000
		Common Stock Warrants (14,558 shares)				14,558

				7,116,686		10,050,859		10,319,285

Aramsco, Inc. (0%)	Environmental Emergency Preparedness Products Distributor	Subordinated Note (12% Cash, 2% PIK, Due 03/14)		1,693,311		1,591,113		1,591,113

				1,693,311		1,591,113		1,591,113

Assurance Operations Corporation (0%)*	Metal Fabrication	Common Stock (517 shares)				516,867		822,000

						516,867		822,000

BioSan Laboratories, Inc. (1%)*	Nutritional Supplement Manufacturing and Distribution	Subordinated Note (12% Cash, 3.8% PIK, Due 10/16)		5,376,800		5,287,480		5,287,480

				5,376,800		5,287,480		5,287,480

Botanical Laboratories, Inc. (2%)*	Nutritional Supplement Manufacturing and Distribution	Senior Notes (14% Cash, 1% PIK, Due 02/15)		9,781,152		9,314,304		9,314,304
Botanical Laboratories, Inc. (2%)*	Nutritional Supplement Manufacturing and Distribution	Common Unit Warrants (998,680 units)				474,600

				9,781,152		9,788,904		9,314,304

Capital Contractors, Inc. (2%)*	Janitorial and Facilities Maintenance Services	Subordinated Notes (12% Cash, 2% PIK, Due 12/15)		9,278,490		8,768,257		8,768,257
Capital Contractors, Inc. (2%)*		Common Stock Warrants (20 shares)				492,000		463,000

				9,278,490		9,260,257		9,231,257

Carolina Beverage Group, LLC (4%)*	Beverage Manufacturing and Packaging	Subordinated Note (12% Cash, 4% PIK, Due 02/16)		13,394,977		13,210,693		13,210,693
		Class A Units (11,974 units)				1,077,615		1,300,000
		Class B Units (11,974 units)				119,735		54,000

				13,394,977		14,408,043		14,564,693

Chromaflo Technologies, LLC (4%)*	Colorant Manufacturer and Distributor	Subordinated Note (12% Cash, 2% PIK, Due 10/17)		16,299,853		15,985,614		15,985,614
Chromaflo Technologies, LLC (4%)*	Colorant Manufacturer and Distributor	Preferred A Units (22,561 units)				2,256,098		2,256,098

				16,299,853		18,241,712		18,241,712

Continental Anesthesia Management, LLC (2%)*	Physicians Management Services	Senior Note (13.5% Cash, Due 11/14)		10,200,000		9,940,646		9,940,646
Continental Anesthesia Management, LLC (2%)*		Warrant (263 shares)				276,100		28,000

				10,200,000		10,216,746		9,968,646

CRS Reprocessing, LLC (7%)*	Fluid Reprocessing Services	Subordinated Note (10% Cash, 4% PIK, Due 11/15)		11,530,579		11,243,277		11,243,277
		Subordinated Note (10% Cash, 4% PIK, Due 11/15)		12,716,066		11,315,632		11,315,632
		Series C Preferred Units (26 units)				288,342		478,000
		Common Unit Warrant (664 units)				1,759,556		4,569,000
		Series D Preferred Units (16 units)				107,074		199,000

				24,246,645		24,713,881		27,804,909

CV Holdings, LLC (4%)*	Specialty Healthcare Products Manufacturer	Subordinated Note (12% Cash, 4% PIK, Due 09/13)		9,468,285		9,149,867		9,149,867
		Subordinated Note (12% Cash, Due 09/13)		6,000,000		5,935,574		5,935,574
		Royalty Rights				874,400		663,000

				15,468,285		15,959,841		15,748,441

DLR Restaurants, LLC (3%)*	Restaurant	Subordinated Note (12% Cash, 3% PIK, Due 03/16)		10,823,151		10,630,571		10,630,571
		Subordinated Note (12% Cash, 4% PIK, Due 03/16)		767,420		752,420		752,420
		Royalty Rights

				11,590,571		11,382,991		11,382,991

Electronic Systems Protection, Inc. (1%)*	Power Protection Systems Manufacturing	Subordinated Note (12% Cash, 2% PIK, Due 12/15)		4,204,530		4,173,557		4,173,557
	Power Protection Systems Manufacturing	Common Stock (570 shares)				285,000		337,000

				4,204,530		4,458,557		4,510,557

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Schedule of Investments

June 30, 2012


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾

Frozen Specialties, Inc. (2%)*	Frozen Foods Manufacturer	Subordinated Note (13% Cash, 5% PIK, Due 07/14)	$	8,695,325	$	8,623,662	$	8,623,662

				8,695,325		8,623,662		8,623,662

Garden Fresh Restaurant Corp. (0%)*	Restaurant	Membership Units (5,000 units)				500,000		610,000

						500,000		610,000

Grindmaster-Cecilware Corp. (1%)*	Food Services Equipment Manufacturer	Subordinated Note (12% Cash, 6% PIK, Due 04/16)		6,467,095		6,401,080		5,705,000

				6,467,095		6,401,080		5,705,000

Hatch Chile Co., LLC (1%)*	Food Products Distributor	Senior Note (19% Cash, Due 07/15)		4,090,909		4,011,469		4,011,469
		Subordinated Note (14% Cash, Due 07/15)		909,091		790,241		790,241
		Unit Purchase Warrant (5,265 units)				149,800		304,000

				5,000,000		4,951,510		5,105,710

Home Physicians, LLC (HP) and Home Physicians Holdings, LP (HPH) (2%)*	In-home Primary Care Physician Services	Subordinated Note-HP (12% Cash, 5% PIK, Due 03/16)		10,926,259		10,608,777		7,510,000
		Subordinated Note-HPH (4% Cash, 6% PIK, Due 03/16)		1,323,229		1,303,361
		Senior Subordinated NoteHP (14% Cash, 2% PIK, Due 3/16)		606,023		595,098		595,098
		Royalty Rights

				12,855,511		12,507,236		8,105,098

Infrastructure Corporation of America, Inc. (3%)*	Roadway Maintenance, Repair and Engineering Services	Subordinated Note (12% Cash, 1% PIK, Due 10/15)		10,933,930		10,041,278		10,041,278
		Common Stock Purchase Warrant (199,526 shares)				980,000		1,123,000

				10,933,930		11,021,278		11,164,278

Inland Pipe Rehabilitation Holding Company LLC (5%)*	Cleaning and Repair Services	Subordinated Note (13% Cash, 2.5% PIK, Due 12/16)		20,534,567		20,274,655		20,274,665
Inland Pipe Rehabilitation Holding Company LLC (5%)*		Membership Interest Purchase Warrant (3.0%)				853,500		2,115,000

				20,534,567		21,128,165		22,389,665

Library Systems & Services, LLC (1%)*	Municipal Business Services	Subordinated Note (12.5% Cash, 4.5% PIK, Due 06/15)		5,369,439		5,263,630		5,263,630
Library Systems & Services, LLC (1%)*		Common Stock Warrants (112 shares)				58,995		954,000

				5,369,439		5,322,625		6,217,630

Magpul Industries Corp. (4%)	Firearm Accessories Manufacturer and Distributor	Subordinated Note (12% Cash, 3% PIK, Due 03/17)		13,300,000		13,060,924		13,060,924
		Preferred Units (1,470 units)				1,470,000		1,637,000
		Common Units (30,000 units)				30,000		2,442,000

				13,300,000		14,560,924		17,139,924

Media Storm, LLC (2%)*	Marketing Services	Subordinated Note (12% Cash, 2% PIK, Due 10/17)		7,976,696		7,899,327		7,899,327
Media Storm, LLC (2%)*		Membership Units (1,216,204 units)				1,120,533		1,187,001

				7,976,696		9,019,860		9,086,328

Media Temple, Inc. (4%)*	Web Hosting Services	Subordinated Note (12% Cash, 3% PIK, Due 04/15)		8,800,000		8,676,860		8,676,860
		Convertible Note (8% Cash, 6% PIK, Due 04/15)		3,200,000		2,836,093		5,446,000
		Common Stock Purchase Warrant (28,000 shares)				536,000		2,382,000

				12,000,000		12,048,953		16,504,860

Minco Technology Labs, LLC (1%)*	Semiconductor Distribution	Subordinated Note (13% Cash, 3.25% PIK, Due 05/16)		5,359,414		5,265,983		5,265,983
Minco Technology Labs, LLC (1%)*		Class A Units (5,000 units)				500,000		95,000

				5,359,414		5,765,983		5,360,983

National Investment Managers Inc. (3%)*	Retirement Plan Administrator	Subordinated Note (12% Cash, 5% PIK, Due 09/16)		12,000,730		11,769,529		11,769,529
		Preferred A Units (90,000 units)				900,000		679,000
		Common Units (10,000 units)				100,000

				12,000,730		12,769,529		12,448,529

Pomeroy IT Solutions (2%)*	Information Technology Outsourcing Services	Subordinated Notes (13% Cash, 2% PIK, Due 02/16)		10,284,402		10,080,704		10,080,704

				10,284,402		10,080,704		10,080,704


PowerDirect Marketing, LLC (2%)*	Marketing Services	Subordinated Note (13% Cash, 2% PIK, Due 05/16)		7,682,107		7,025,992		7,025,992
PowerDirect Marketing, LLC (2%)*		Common Unit Purchase Warrants				590,200		975,000

				7,682,107		7,616,192		8,000,992

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Schedule of Investments

June 30, 2012


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾

ROM Acquisition Corporation (2%)*	Military and Industrial Vehicles Equipment Manufacturing	Subordinated Note (12% Cash, 3% PIK, Due 3/17)	$	8,566,045	$	8,484,208	$	8,484,208

				8,566,045		8,484,208		8,484,208

Sheplers, Inc. (3%)*	Western Apparel Retailer	Subordinated Note (13.15% Cash, Due 12/16)		8,750,000		8,547,341		8,547,341
Sheplers, Inc. (3%)*	Western Apparel Retailer	Subordinated Note (10% Cash, 7% PIK, Due 12/17)		3,890,259		3,821,204		3,821,204

				12,640,259		12,368,545		12,368,545

SRC, Inc. (1%)*	Specialty Chemical Manufacturer	Subordinated Notes (12% Cash, 2% PIK, Due 09/14)		5,963,832		5,759,375		5,759,375
SRC, Inc. (1%)*	Specialty Chemical Manufacturer	Common Stock Purchase Warrants				123,800

				5,963,832		5,883,175		5,759,375

Stella Environmental Services, LLC (1%)*	Waste Transfer Stations	Subordinated Notes (12% Cash, 3% PIK, Due 2/17)		6,324,947		6,185,343		6,185,343
Stella Environmental Services, LLC (1%)*	Waste Transfer Stations	Common Stock Purchase Warrants				20,000		20,000

				6,324,947		6,205,343		6,205,343

Syrgis Holdings, Inc. (0%)*	Specialty Chemical Manufacturer	Class C Units (2,114 units)				602,016		1,290,000

						602,016		1,290,000

The Krystal Company (3%)*	Quick Serve Restaurants	Subordinated Note (12% Cash, 3% PIK, Due 6/17)		12,324,964		12,089,067		12,089,067
The Krystal Company (3%)*	Quick Serve Restaurants	Class A Units of Limited Partnership (2,000 units)				2,000,000		2,000,000

				12,324,964		14,089,067		14,089,067

TMR Automotive Service Supply, LLC (1%)*	Automotive Supplies	Subordinated Note (12% Cash, 1% PIK, Due 03/16)		4,750,000		4,513,287		4,513,287
TMR Automotive Service Supply, LLC (1%)*	Automotive Supplies	Unit Purchase Warrant (329,518 units)				195,000		337,000

				4,750,000		4,708,287		4,850,287

Tomich Brothers, LLC (2%)*	Squid and Wetfish Processor and Distributor	Subordinated Note (12% Cash, 3% PIK, Due 04/16)		7,037,968		6,904,914		6,904,914
		Royalty Rights

				7,037,968		6,904,914		6,904,914

Top Knobs USA, Inc. (3%)*	Hardware Designer and Distributor	Subordinated Note (12% Cash, 4.5% PIK, Due 05/17)		10,606,238		10,467,794		10,467,794
Top Knobs USA, Inc. (3%)*	Hardware Designer and Distributor	Common Stock (26,593 shares)				750,000		881,000

				10,606,238		11,217,794		11,348,794

Trinity Consultants Holdings, Inc. (2%)*	Air Quality Consulting Services	Subordinated Note (12% Cash, 2.5% PIK, Due 11/17)		7,308,190		7,172,681		7,172681
		Series A Preferred Stock (10,000 units)				950,000		1,075,000
		Common Stock (55,556 units)				50,000		311,000

				7,308,190		8,172,681		8,558,681

TrustHouse Services Group, Inc. (6%)*	Food Management Services	Subordinated Note (12% Cash, 2.25% PIK, Due 06/19)		25,045,312		24,747,440		24,747,440
		Class A Units (1,557 units)				512,124		1,291,000
		Class B Units (82 units)				26,954		51,000
		Class E Units (838 units)				750,406		739,000

				25,045,312		26,036,924		26,828,440

Tulsa Inspection Resources, Inc. (2%)*	Pipeline Inspection Services	Subordinated Note (14%-17.5% Cash, Due 03/14)		5,810,588		5,620,603		5,620,603
		Common Units (2 units)				407,000		518,000
		Common Stock Warrants (8 shares)				321,000		1,987,000

				5,810,588		6,348,603		8,125,603

Twin-Star International, Inc. (1%)*	Consumer Home Furnishings Manufacturer	Subordinated Note (12% Cash, 1% PIK, Due 04/14)		4,500,000		4,483,581		4,483,581
		Senior Note (4.5%, Due 04/13)		1,023,359		1,023,359		1,023,359

				5,523,359		5,506,940		5,506,940

United Biologics, LLC (3%)*	Allergy Immunotherapy	Subordinated Note (12% Cash, 2% PIK, Due 03/17)		10,065,717		9,066,234		9,066,234
		Class A Common Stock (177,935 shares)				1,999,989		1,999,989
		Class A & Class B Unit Purchase Warrants				838,117		838,117

				10,065,717		11,904,340		11,904,340

Wholesale Floors, Inc. (1%)*	Commercial Services	Subordinated Note (12.5% Cash, 3.5% PIK, Due 06/14)		3,754,094		3,683,972		3,683,972
Wholesale Floors, Inc. (1%)*	Commercial Services	Membership Interest Purchase Warrant (4.0%)				132,800

				3,754,094		3,816,772		3,683,972

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Schedule of Investments

June 30, 2012


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
Workforce Software, LLC (2%)*	Software Provider	Subordinated Note (11% Cash, 3% PIK, Due 11/16)	$	7,000,000	$	6,137,547	$	6,137,547
		Class B Preferred Units (1,020,000 units)				1,020,000		1,080,000
		Common Unit Purchase Warrants (2,224,561 units)				782,300		1,354,000

				7,000,000		7,939,847		8,571,547

WSO Holdings, LP (5%)*	Organic/Fair Trade Sugar, Syrup, Nectar and Honey Producer	Subordinated Note (12% Cash, 2% PIK, 10/17)		20,095,556		19,805,380		19,805,380
WSO Holdings, LP (5%)*		Subordinated Note (12% Cash, 2% PIK, 10/17)		20,095,556		19,805,380		19,805,380
		Common Points (3,000 points)				3,000,000		3,000,000

				20,095,556		22,805,380		22,805,380

Xchange Technology Group, LLC (1%)*	Used and Refurbished IT Asset Supplier	Subordinated (12% Cash, 6% PIK, 06/15)		6,024,000		5,277,000		5,277,000
Xchange Technology Group, LLC (1%)*		Royalty Rights				627,000		627,000

				6,024,000		5,904,000		5,904,000

Yellowstone Landscape Group, Inc. (3%)*	Landscaping Services	Subordinated Note (12% Cash, 3% PIK, Due 04/14)		13,009,187		12,898,646		12,898,646

				13,009,187		12,898,646		12,898,646


Subtotal NonControl / NonAffiliate Investments				443,112,721		464,398,400		476,434,438

*Affiliate Investments:*
American De-Rosa Lamparts, LLC and Hallmark Lighting (1%)*	Wholesale and Distribution	Subordinated Note (12% Cash, 6% PIK, Due 10/13)		6,242,854		5,431,468		5,431,468
American De-Rosa Lamparts, LLC and Hallmark Lighting (1%)*	Wholesale and Distribution	Membership Units (6,516 units)				620,653

				6,242,854		6,052,121		5,431,468

AP Services, Inc. (2%)*	Fluid Sealing Supplies and Services	Subordinated Note (12% Cash, 2% PIK, Due 09/15)		4,395,730		4,312,809		4,312,809
		Class A Units (933 units)				933,333		1,749,000
		Class B Units (496 units)						431,000

				4,395,730		5,246,142		6,492,809

Asset Point, LLC (2%)*	Asset Management Software Provider	Senior Note (12% Cash, 4% PIK, Due 03/13)		6,178,429		6,159,414		6,159,414
		Senior Note (12% Cash, 2% PIK, Due 07/15)		623,843		623,843		562,000
		Subordinated Note (7% Cash, Due 03/13)		941,798		941,798		859,000
		Membership Units (1,000,000 units)				8,203		389,000
		Options to Purchase Membership Units (342,407 units)				500,000		176,000
		Membership Unit Warrants (356,506 units)						2,000

				7,744,070		8,233,258		8,147,414

Axxiom Manufacturing, Inc. (0%)*	Industrial Equipment Manufacturer	Common Stock (136,400 shares)				200,000		1,435,000
		Common Stock Warrant (4,000 shares)						42,000

						200,000		1,477,000

Brantley Transportation, LLC (Brantley Transportation) and Pine Street Holdings, LLC (Pine Street) ⁽⁴⁾ (1%)*	Oil and Gas Services	Subordinated NoteBrantley Transportation (14% Cash, 5% PIK, Due 12/12)		4,048,471		4,031,795		4,031,795
		Common Unit WarrantsBrantley Transportation (4,560 common units)				33,600		699,000
		Preferred UnitsPine Street (200 units)				200,000		416,000
		Common Unit WarrantsPine Street (2,220 units)						199,000

				4,048,471		4,265,395		5,345,795

Captek Softgel International, Inc. (2%)*	Nutraceutical Manufacturer	Subordinated Note (12% Cash, 4% PIK, Due 08/16)		8,445,914		8,313,732		8,313,732
Captek Softgel International, Inc. (2%)*	Nutraceutical Manufacturer	Class A Units (80,000 units)				800,000		1,185,000

				8,445,914		9,113,732		9,498,732

CIS Secure Computing, Inc. (2%)*	Secure Communications and Computing Solutions Provider	Subordinated Note (12% Cash, 3% PIK, Due 06/17)		10,007,500		9,807,500		9,807,500
		Subordinated Note (12% Cash, 3% PIK, Due 06/17)		10,007,500		9,807,500		9,807,500
		Common Stock (84 shares)				502,320		502,320

				10,007,500		10,309,820		10,309,820

Dyson Corporation (1%)*	Custom Forging and Fastener Supplies	Class A Units (1,000,000 units)				1,000,000		4,182,000

						1,000,000		4,182,000

Equisales, LLC (0%)*	Energy Products and Services	Subordinated Note (6.5% Cash, 10% PIK, Due 07/12)		3,277,733		3,157,043		994,000
Equisales, LLC (0%)*	Energy Products and Services	Class A Units (500,000 units)				480,900

				3,277,733		3,637,943		994,000

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Schedule of Investments

June 30, 2012


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
Fischbein Partners, LLC (3%)*	Packaging and Materials Handling Equipment Manufacturer	Subordinated Note (12% Cash, 2% PIK, Due 10/16)	$	6,825,129	$	6,714,986	$	6,714,986
Fischbein Partners, LLC (3%)*	Packaging and Materials Handling Equipment Manufacturer	Class A Units (1,750,000 units)				417,088		3,983,000

				6,825,129		7,132,074		10,697,986

Main Street Gourmet, LLC (1%)*	Baked Goods Provider	Subordinated Notes (12% Cash, 4.5% PIK, Due 10/16)		4,230,118		4,164,027		4,164,027
		Jr. Subordinated Notes (8% Cash, 2% PIK, Due 04/17)		1,025,251		1,008,673		742,000
		Preferred Units (233 units)				211,867
		Common B Units (3,000 units)				23,140
		Common A Units (1,652 units)				14,993

				5,255,369		5,422,700		4,906,027

Plantation Products, LLC (5%)*	Seed Manufacturing	Subordinated Notes (10.5% Cash, 7% PIK, Due 11/17)		18,631,525		18,416,826		18,416,826
		Preferred Units (4,312 units)				4,312,000		4,312,000
		Common Units (352,000 units)				88,000		88,000

				18,631,525		22,816,826		22,816,826

QC Holdings, Inc. (0%)*	Lab Testing Services	Common Stock (5,594 shares)				563,602		35,000

						563,602		35,000

Technology Crops International (2%)*	Supply Chain Management Services	Subordinated Note (12% Cash, 5% PIK, Due 03/15)		5,753,669		5,695,610		5,695,610
Technology Crops International (2%)*	Supply Chain Management Services	Common Units (50 units)				500,000		571,000

				5,753,669		6,195,610		6,266,610

Venture Technology Groups, Inc. (1%)*	Fluid and Gas Handling Products Distributor	Subordinated Note (12.5% Cash, 4% PIK, Due 09/16)		5,555,646		5,460,370		3,347,000
		Class A Units (1,000,000 units)				1,000,000

				5,555,646		6,460,370		3,347,000

Waste Recyclers Holdings, LLC (1%)*	Environmental and Facilities Services	Class A Preferred Units (280 units)				2,251,100
		Class B Preferred Units (985,372 units)				3,304,218		3,223,000
		Class C Preferred Units (1,444,475 units)				246,598		616,000
		Common Unit Purchase Warrant (1,170,083 units)				748,900
		Common Units (153,219 units)				180,783

						6,731,599		3,839,000

Wythe Will Tzetzo, LLC (3%)*	Confectionary Goods Distributor	Subordinated Notes (13% Cash, Due 10/16)		10,357,475		9,923,956		9,923,956
		Series A Preferred Units (74,764 units)				1,500,000		2,029,000
		Common Unit Purchase Warrants (25,065 units)				301,510		451,000

				10,357,475		11,725,466		12,403,956


Subtotal Affiliate Investments				96,541,085		115,106,658		116,191,443

*Control Investments:*
FCL Graphics, Inc. (FCL) and FCL Holding SPV, LLC (SPV) (1%)*	Commercial Printing Services	Senior NoteFCL (5.0% Cash, Due 9/16)		1,405,360		1,405,360		1,405,360
		Senior NoteFCL (8.0% Cash, 2% PIK, Due 9/16)		1,159,491		1,158,004		980,000
		Senior NoteSPV (2.5% Cash, 6% PIK, Due 9/16)		978,644		978,644		382,000
		Members InterestsSPV (299,875 units)

				3,543,495		3,542,008		2,767,360

Fire Sprinkler Systems, Inc. (0%)*	Specialty Trade Contractors	Subordinated Notes (2% PIK, Due 04/12)		3,491,422		2,955,028		133,000
		Common Stock (2,978 shares)				294,624

				3,491,422		3,249,652		133,000

Fischbein, LLC (0%)*	Packaging and Materials Handling Equipment Manufacturer	Class A-1 Common Units (501,984 units)				29,575		141,512
		Class A Common Units (3,839,068 units)				226,182		927,121

						255,757		1,068,633

Gerli & Company (0%)*	Specialty Woven Fabrics Manufacturer	Subordinated Note (13% Cash, Due 03/15)		250,000		250,000		250,000
		Subordinated Note (8.5% Cash, Due 03/15)		3,338,880		3,000,000		1,559,000
		Class A Preferred Shares (1,211 shares)				855,000
		Class C Preferred Shares (744 shares)
		Class E Preferred Shares (400 shares)				161,440
		Common Stock (300 shares)				100,000

				3,588,880		4,366,440		1,809,000


Subtotal Control Investments				10,623,797		11,413,857		5,777,993


Total Investments, June 30, 2012 (144%)*			$	550,277,603	$	590,918,915	$	598,403,874

*	Value as a percent of net assets

(1)	All debt investments are income producing. Common stock, preferred stock and all warrants are nonincome producing.

(2)	Disclosures of interest rates on notes include cash interest rates and paymentinkind (PIK) interest rates.

(3)	All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4)	Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Consolidated Schedule of Investments

December 31, 2011


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
*NonControl / NonAffiliate Investments:*
Ambient Air Corporation (AA) and Peaden-Hobbs Mechanical, LLC (PHM) (1%)*	Specialty Trade Contractors	Subordinated Note-AA (15% Cash, 3% PIK, Due 06/13)	$	4,127,773	$	4,103,291	$	4,103,291
		Subordinated Note-PHM (12% Cash, Due 09/12)		12,857		12,857		12,857
		Common Stock-PHM (128,571 shares)				128,571		128,571
		Common Stock Warrants-AA (455 shares)				142,361		760,000

				4,140,630		4,387,080		5,004,719

Anns House of Nuts, Inc. (3%)*	Trail Mixes and Nut Producers	Subordinated Note (12% Cash, 1% PIK, Due 11/17)		7,080,843		6,716,662		6,716,662
		Preferred A Units (22,368 units)				2,124,957		2,407,000
		Preferred B Units (10,380 units)				986,059		1,204,000
		Common Units (190,935 units)				150,000
		Common Stock Warrants (14,558 shares)				14,558

				7,080,843		9,992,236		10,327,662

Aramsco, Inc. (1%)	Environmental	Subordinated Note (12% Cash, 2% PIK, Due
	Emergency Preparedness Products Distributor	03/14)		1,800,997		1,673,278		1,673,278

				1,800,997		1,673,278		1,673,278



Assurance Operations Corporation (0%)*	Metal Fabrication	Common Stock (517 shares)				516,867		773,000

						516,867		773,000

BioSan Laboratories, Inc. (2%)*	Nutritional	Subordinated Note (12% Cash, 3.8% PIK, Due
	Supplement Manufacturing and Distribution	10/16)		5,276,296		5,179,676		5,179,676

				5,276,296		5,179,676		5,179,676



Botanical Laboratories, Inc. (3%)*	Nutritional	Senior Notes (14% Cash, 1% PIK, Due 02/15)		10,114,528		9,580,196		9,122,000
Botanical Laboratories, Inc. (3%)*	Supplement	Common Unit Warrants (998,680 units)				474,600

	Manufacturing			10,114,528		10,054,796		9,122,000
	and Distribution

Capital Contractors, Inc. (3%)*	Janitorial and Facilities Maintenance Services	Subordinated Notes (12% Cash, 2% PIK, Due 12/15)		9,185,225		8,617,853		8,617,853
Capital Contractors, Inc. (3%)*		Common Stock Warrants (20 shares)				492,000		398,000

				9,185,225		9,109,853		9,015,853

Carolina Beverage Group, LLC (4%)*	Beverage Manufacturing and Packaging	Subordinated Note (12% Cash, 4% PIK, Due 02/16)		13,260,895		13,055,973		13,055,973
		Class A Units (11,974 units)				1,077,615		1,120,000
		Class B Units (11,974 units)				119,735

				13,260,895		14,253,323		14,175,973

CRS Reprocessing, LLC (8%)*	Fluid Reprocessing Services	Subordinated Note (12% Cash, 2% PIK, Due 11/15)		11,357,260		11,022,004		11,022,004
		Subordinated Note (10% Cash, 4% PIK, Due 11/15)		11,016,583		10,020,937		10,020,937
		Series C Preferred Units (26 units)				288,342		476,000
		Common Unit Warrant (550 units)				1,253,556		4,040,000

				22,373,843		22,584,839		25,558,941

CV Holdings, LLC (5%)*	Specialty Healthcare Products Manufacturer	Subordinated Note (12% Cash, 4% PIK, Due 09/13)		9,279,054		8,845,875		8,845,875
		Subordinated Note (12% Cash, Due 09/13)		6,000,000		5,912,355		5,912,355
		Royalty Rights				874,400		920,000

				15,279,054		15,632,630		15,678,230

DLR Restaurants, LLC (3%)*	Restaurant	Subordinated Note (12% Cash, 3% PIK, Due 03/16)		10,660,442		10,448,050		10,448,050
		Subordinated Note (12% Cash, 4% PIK, Due 03/16)		752,083		752,083		752,083
		Royalty Rights

				11,412,525		11,200,133		11,200,133

Electronic Systems Protection, Inc. (2%)*	Power Protection Systems Manufacturing	Subordinated Note (12% Cash, 2% PIK, Due 12/15)		4,162,798		4,128,357		4,128,357
		Senior Note (8.3% Cash, Due 01/14)		681,475		681,475		681,475
		Common Stock (570 shares)				285,000		367,000

				4,844,273		5,094,832		5,176,832

Frozen Specialties, Inc. (3%)*	Frozen Foods Manufacturer	Subordinated Note (13% Cash, 5% PIK, Due 07/14)		8,478,731		8,391,839		8,391,839

				8,478,731		8,391,839		8,391,839

Garden Fresh Restaurant Corp. (0%)*	Restaurant	Membership Units (5,000 units)				500,000		820,000

						500,000		820,000

Grindmaster-Cecilware Corp. (2%)*	Food Services Equipment Manufacturer	Subordinated Note (12% Cash, 4.5% PIK, Due 04/16)		6,274,350		6,198,309		5,104,000

				6,274,350		6,198,309		5,104,000

TRIANGLE CAPITAL CORPORATION

Consolidated Schedule of Investments

December 31, 2011


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
Hatch Chile Co., LLC (2%)*	Food Products Distributor	Senior Note (19% Cash, Due 07/15)	$	4,500,000	$	4,411,111	$	4,411,111
		Subordinated Note (14% Cash, Due 07/15)		1,000,000		865,687		865,687
		Unit Purchase Warrant (5,265 units)				149,800		216,000

				5,500,000		5,426,598		5,492,798

Home Physicians, LLC (HP) and Home Physicians Holdings, LP (HPH) (3%)*	In-home Primary Care Physician Services	Subordinated Note-HP (12% Cash, 5% PIK, Due 03/16)		10,654,096		10,454,979		8,868,000
		Subordinated Note-HPH (4% Cash, 6% PIK, Due 03/16)		1,283,791		1,283,791
		Royalty Rights

				11,937,887		11,738,770		8,868,000

Infrastructure Corporation of America, Inc. (3%)*	Roadway Maintenance, Repair and Engineering Services	Subordinated Note (12% Cash, 1% PIK, Due 10/15)		10,878,815		9,876,796		9,876,796
Infrastructure Corporation of America, Inc. (3%)*		Common Stock Purchase Warrant (199,526 shares)				980,000		1,348,000

				10,878,815		10,856,796		11,224,796

Inland Pipe Rehabilitation Holding Company LLC (7%)*	Cleaning and Repair Services	Subordinated Note (13% Cash, 2.5% PIK, Due 12/16)		20,277,473		19,996,881		19,996,881
Inland Pipe Rehabilitation Holding Company LLC (7%)*		Membership Interest Purchase Warrant (3.0%)				853,500		2,112,000

				20,277,473		20,850,381		22,108,881

Library Systems & Services, LLC (2%)*	Municipal Business Services	Subordinated Note (12.5% Cash, 4.5% PIK, Due 06/15)		5,250,001		5,130,053		5,130,053
Library Systems & Services, LLC (2%)*		Common Stock Warrants (112 shares)				58,995		723,000

				5,250,001		5,189,048		5,853,053

Magpul Industries Corp. (4%)	Firearm Accessories Manufacturer and Distributor	Subordinated Note (12% Cash, 3% PIK, Due 03/17)		13,300,000		13,042,711		13,042,711
		Preferred Units (1,470 units)				1,470,000		1,470,000
		Common Units (30,000 units)				30,000		30,000

				13,300,000		14,542,711		14,542,711

McKenzie Sports Products, LLC (2%)*	Taxidermy Manufacturer	Subordinated Note (13% Cash, 1% PIK, Due 10/17)		6,071,841		5,966,205		5,966,205

				6,071,841		5,966,205		5,966,205
Media Storm, LLC (3%)*	Marketing Services	Subordinated Note (12% Cash, 2% PIK, Due 10/17)		8,532,111		8,449,580		8,449,580
Media Storm, LLC (3%)*		Membership Units (1,216,204 units)				1,216,204		1,216,204

				8,532,111		9,665,784		9,665,784

Media Temple, Inc. (5%)*	Web Hosting Services	Subordinated Note (12% Cash, 5.5% PIK, Due 04/15)		8,800,000		8,658,463		8,658,463
		Convertible Note (8% Cash, 6% PIK, Due 04/15)		3,200,000		2,778,030		4,687,000
		Common Stock Purchase Warrant (28,000 shares)				536,000		2,051,000

				12,000,000		11,972,493		15,396,463

Minco Technology Labs, LLC (2%)*	Semiconductor Distribution	Subordinated Note (13% Cash, 3.25% PIK, Due 05/16)		5,272,430		5,170,334		5,170,334
Minco Technology Labs, LLC (2%)*		Class A Units (5,000 units)				500,000		31,000

				5,272,430		5,670,334		5,201,334

National Investment Managers Inc. (4%)*	Retirement Plan Administrator	Subordinated Note (11% Cash, 5% PIK, Due 09/16)		11,703,034		11,450,996		11,450,996
		Preferred A Units (90,000 units)				900,000		479,000
		Common Units (10,000 units)				100,000

				11,703,034		12,450,996		11,929,996

Novolyte Technologies, Inc. (4%)*	Specialty Manufacturing	Subordinated Note (12% Cash, 4% PIK, Due 07/16)		7,264,182		7,143,362		7,143,362
		Subordinated Note (12% Cash, 4% PIK, Due 07/16)		2,334,916		2,296,081		2,296,081
		Preferred Units (641 units)				661,227		888,000
		Common Units (24,522 units)				165,306		1,744,000

				9,599,098		10,265,976		12,071,443

Pomeroy IT Solutions (3%)*	Information Technology Outsourcing Services	Subordinated Notes (13% Cash, 2% PIK, Due 02/16)
Pomeroy IT Solutions (3%)*		Subordinated Notes (13% Cash, 2% PIK, Due 02/16)		10,181,198		9,955,154		9,955,154

				10,181,198		9,955,154		9,955,154


PowerDirect Marketing, LLC (2%)*	Marketing Services	Subordinated Note (12% Cash, 2% PIK, Due 05/16)		8,100,993		7,580,433		7,580,433
PowerDirect Marketing, LLC (2%)*		Common Unit Purchase Warrants				402,000		548,000

				8,100,993		7,982,433		8,128,433

Renew Life Formulas, Inc. (4%)*	Nutritional	Subordinated Notes (12% Cash, 3% PIK, Due
	Supplement	03/15)		13,401,006		13,155,235		13,155,235
	Manufacturing
	and
	Distribution

				13,401,006		13,155,235		13,155,235

TRIANGLE CAPITAL CORPORATION

Consolidated Schedule of Investments

December 31, 2011


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
Sheplers, Inc. (4%)*	Western Apparel Retailer	Subordinated Note (13.15% Cash, Due 12/16)	$	8,750,000	$	8,531,250	$	8,531,250
Sheplers, Inc. (4%)*		Subordinated Note (10% Cash, 7% PIK, Due 12/17)		3,758,021		3,683,021		3,683,021

				12,508,021		12,214,271		12,214,271

SRC, Inc. (3%)*	Specialty Chemical Manufacturer	Subordinated Notes (12% Cash, 2% PIK, Due 09/14)		8,879,665		8,640,013		8,640,013
SRC, Inc. (3%)*		Common Stock Purchase Warrants				123,800

				8,879,665		8,763,813		8,640,013

Syrgis Holdings, Inc. (1%)*	Specialty Chemical Manufacturer	Senior Notes (7.75%-10.75% Cash, Due 08/12-02/14)		2,444,766		2,437,942		2,437,942
Syrgis Holdings, Inc. (1%)*		Class C Units (2,114 units)				1,000,000		1,597,000

				2,444,766		3,437,942		4,034,942

TBG Anesthesia Management, LLC (3%)*	Physician Management Services	Senior Note (13.5% Cash, Due 11/14)		10,750,000		10,445,062		10,445,062
TBG Anesthesia Management, LLC (3%)*		Warrant (263 shares)				276,100		239,000

				10,750,000		10,721,162		10,684,062

TMR Automotive Service Supply, LLC (2%)	Automotive Supplies	Subordinated Note (12% Cash, 1% PIK, Due 03/16)		5,000,000		4,738,933		4,738,933
TMR Automotive Service Supply, LLC (2%)		Unit Purchase Warrant (329,518 units)				195,000		284,000

				5,000,000		4,933,933		5,022,933

Top Knobs USA, Inc. (3%)	Hardware Designer and Distributor	Subordinated Note (12% Cash, 4.5% PIK, Due 05/17)		10,369,002		10,209,875		10,209,875
Top Knobs USA, Inc. (3%)		Common Stock (26,593 shares)				750,000		733,000

				10,369,002		10,959,875		10,942,875

Trinity Consultants Holdings, Inc. (2%)*	Air Quality Consulting Services	Subordinated Note (12% Cash, 2.5% PIK, Due 11/17)		7,216,500		7,072,500		7,072,500
		Series A Preferred Stock (10,000 units)				950,000		950,000
		Common Stock (55,556 units)				50,000		50,000

				7,216,500		8,072,500		8,072,500

TrustHouse Services Group, Inc. (4%)*	Food Management Services	Subordinated Note (12% Cash, 2% PIK, Due 07/18)		13,362,115		13,136,232		13,136,232
		Class A Units (1,557 units)				512,124		799,000
		Class B Units (82 units)				26,954		28,000

				13,362,115		13,675,310		13,963,232

Tulsa Inspection Resources, Inc. (2%)*	Pipeline Inspection Services	Subordinated Note (14%-17.5% Cash, Due 03/14)		5,810,588		5,574,292		5,574,292
		Common Unit (1 unit)				200,000		117,000
		Common Stock Warrants (8 shares)				321,000		627,000

				5,810,588		6,095,292		6,318,292

Twin-Star International, Inc. (2%)*	Consumer Home Furnishings Manufacturer	Subordinated Note (12% Cash, 1% PIK, Due 04/14)		4,500,000		4,476,065		4,476,065
Twin-Star International, Inc. (2%)*		Senior Note (4.4%, Due 04/13)		1,052,240		1,052,240		1,052,240

				5,552,240		5,528,305		5,528,305

Wholesale Floors, Inc. (1%)*	Commercial Services	Subordinated Note (12.5% Cash, 3.5% PIK, Due 06/14)		3,858,183		3,773,066		3,773,066
Wholesale Floors, Inc. (1%)*		Membership Interest Purchase Warrant (4.0%)				132,800

				3,858,183		3,905,866		3,773,066

Workforce Software, LLC (2%)*	Software Provider	Subordinated Note (11% Cash, 3% PIK, Due 11/16)		7,000,000		6,065,200		6,065,200
		Class B Preferred Units (1,020,000 units)				1,020,000		1,020,000
		Common Unit Purchase Warrants (2,224,561 units)				782,300		782,300

				7,000,000		7,867,500		7,867,500

Yellowstone Landscape Group, Inc. (4%)*	Landscaping Services	Subordinated Note (12% Cash, 3% PIK, Due 04/14)		12,816,222		12,678,077		12,678,077

				12,816,222		12,678,077		12,678,077


Subtotal NonControl / NonAffiliate Investments				377,095,379		389,312,451		396,502,490

TRIANGLE CAPITAL CORPORATION

Consolidated Schedule of Investments

December 31, 2011


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
*Affiliate Investments:*
American De-Rosa Lamparts, LLC and Hallmark Lighting (2%)*	Wholesale and Distribution	Subordinated Note (10% PIK, Due 10/13)	$	6,056,794	$	5,213,450	$	5,213,450
		Membership Units (6,516 units)				350,000

				6,056,794		5,563,450		5,213,450

AP Services, Inc. (2%)*	Fluid Sealing Supplies and Services	Subordinated Note (12% Cash, 2% PIK, Due 09/15)		4,351,545		4,258,465		4,258,465
		Class A Units (933 units)				933,333		1,181,000
		Class B Units (496 units)						80,000

				4,351,545		5,191,798		5,519,465

Asset Point, LLC (2%)*	Asset Management Software Provider	Senior Note (12% Cash, 5% PIK, Due 03/13)		6,054,948		6,024,163		6,024,163
		Senior Note (12% Cash, 2% PIK, Due 07/15)		617,572		617,572		518,000
		Subordinated Note (7% Cash, Due 03/13)		941,798		941,798		786,000
		Membership Units (1,000,000 units)				8,203		346,000
		Options to Purchase Membership Units (342,407 units)				500,000		149,000
		Membership Unit Warrants (356,506 units)						2,000

				7,614,318		8,091,736		7,825,163

Axxiom Manufacturing, Inc. (0%)*	Industrial Equipment Manufacturer	Common Stock (136,400 shares)				200,000		1,140,000
		Common Stock Warrant (4,000 shares)						33,000

						200,000		1,173,000

Brantley Transportation, LLC (Brantley Transportation) and Pine Street Holdings, LLC (Pine Street) ⁽⁴⁾ (2%)*	Oil and Gas Services	Subordinated NoteBrantley Transportation (14% Cash, 5% PIK, Due 12/12)		3,947,627		3,915,231		3,915,231
		Common Unit WarrantsBrantley Transportation (4,560 common units)				33,600		401,000
		Preferred UnitsPine Street (200 units)				200,000		757,000
		Common Unit WarrantsPine Street (2,220 units)						99,000

				3,947,627		4,148,831		5,172,231

Captek Softgel International, Inc. (3%)*	Nutraceutical Manufacturer	Subordinated Note (12% Cash, 4% PIK, Due 08/16)		8,277,116		8,133,312		8,133,312
		Class A Units (80,000 units)				800,000		1,292,000

				8,277,116		8,933,312		9,425,312
Dyson Corporation (1%)*	Custom Forging and Fastener Supplies	Class A Units (1,000,000 units)				1,000,000		3,836,000

						1,000,000		3,836,000

Equisales, LLC (1%)*	Energy Products and Services	Subordinated Note (13% Cash, 4% PIK, Due 04/12)		3,125,336		3,116,853		3,045,000
		Class A Units (500,000 units)				480,900		535,000

				3,125,336		3,597,753		3,580,000

Fischbein Partners, LLC (3%)*	Packaging and Materials Handling Equipment Manufacturer	Subordinated Note (12% Cash, 2% PIK, Due 10/16)		6,756,525		6,636,697		6,636,697
		Class A Units (1,750,000 units)				417,088		3,344,000

				6,756,525		7,053,785		9,980,697

Main Street Gourmet, LLC (1%)*	Baked Goods Provider	Subordinated Notes (12% Cash, 4.5% PIK, Due 10/16)		4,135,501		4,063,598		4,063,598
		Jr. Subordinated Notes (8% Cash, 2% PIK, Due 04/17)		1,014,963		996,975		716,000
		Preferred Units (233 units)				211,867
		Common B Units (3,000 units)				23,140
		Common A Units (1,652 units)				14,993

				5,150,464		5,310,573		4,779,598

Plantation Products, LLC (5%)*	Seed Manufacturing	Subordinated Notes (13% Cash, 4.5% PIK, Due 06/16)		15,203,916		14,889,867		14,889,867
		Preferred Units (1,127 units)				1,127,000		1,221,000
		Common Units (92,000 units)				23,000		142,000

				15,203,916		16,039,867		16,252,867

QC Holdings, Inc. (0%)*	Lab Testing Services	Common Stock (5,594 shares)				563,602		393,000

						563,602		393,000

Technology Crops International (2%)*	Supply Chain Management Services	Subordinated Note (12% Cash, 5% PIK, Due 03/15)		5,610,350		5,543,617		5,543,617
		Common Units (50 units)				500,000		589,000

				5,610,350		6,043,617		6,132,617

TRIANGLE CAPITAL CORPORATION

Consolidated Schedule of Investments

December 31, 2011


Portfolio Company	Industry	Type of Investment⁽¹⁾⁽²⁾	Principal Amount		Cost		Fair Value⁽³⁾
Venture Technology Groups, Inc. (2%)*	Fluid and Gas	Subordinated Note (12.5% Cash, 4% PIK,
	Handling Products Distributor	Due 09/16)	$	5,444,612	$	5,341,062	$	5,341,062
		Class A Units (1,000,000 units)				1,000,000		530,000

				5,444,612		6,341,062		5,871,062

Waste Recyclers Holdings, LLC (2%)*	Environmental and Facilities Services	Class A Preferred Units (280 units)				2,251,100
		Class B Preferred Units (985,372 units)				3,304,218		4,310,000
		Class C Preferred Units (1,444,475 units)				1,499,531		1,752,000
		Common Unit Purchase Warrant (1,170,083 units)				748,900
		Common Units (153,219 units)				180,783

						7,984,532		6,062,000

Wythe Will Tzetzo, LLC (4%)*	Confectionary Goods Distributor	Subordinated Notes (13% Cash, Due 10/16)		10,357,475		9,885,836		9,885,836
		Series A Preferred Units (74,764 units)				1,500,000		1,784,000
		Common Unit Purchase Warrants (25,065 units)				301,510		380,000

				10,357,475		11,687,346		12,049,836


Subtotal Affiliate Investments				81,896,078		97,751,264		103,266,298

*Control Investments:*
FCL Graphics, Inc. (FCL) and FCL Holding SPV, LLC (SPV) (1%)*	Commercial Printing Services	Senior NoteFCL (5.0% Cash, Due 9/16)		1,485,821		1,478,538		1,478,538
		Senior NoteFCL (8.0% Cash, 2% PIK, Due 9/16)		1,147,836		1,145,436		955,000
		Senior NoteSPV (2.5% Cash, 6% PIK, Due 9/16)		950,328		950,328		343,000
		Members InterestsSPV (299,875 units)

				3,583,985		3,574,302		2,776,538

Fire Sprinkler Systems, Inc. (0%)*	Specialty Trade Contractors	Subordinated Notes (2% PIK, Due 04/12)		3,281,284		2,780,028		443,000
Fire Sprinkler Systems, Inc. (0%)*		Common Stock (2,978 shares)				294,624

				3,281,284		3,074,652		443,000

Fischbein, LLC (1%)*	Packaging and Materials Handling Equipment Manufacturer	Class A-1 Common Units (501,984 units)				59,315		283,816
Fischbein, LLC (1%)*		Class A Common Units (3,839,068 units)				453,630		1,859,433

						512,945		2,143,249

Gerli & Company (1%)*	Specialty Woven Fabrics Manufacturer	Subordinated Note (8.5% Cash, Due 03/15)		3,198,299		3,000,000		1,947,000
		Class A Preferred Shares (1,211 shares)				855,000
		Class C Preferred Shares (744 shares)
		Class E Preferred Shares (400 shares)				161,440
		Common Stock (300 shares)				100,000

				3,198,299		4,116,440		1,947,000


Subtotal Control Investments				10,063,568		11,278,339		7,309,787


Total Investments, December 31, 2011(152%)*			$	469,055,025	$	498,342,054	$	507,078,575

*	Value as a percent of net assets

(1)	All debt investments are income producing. Common stock, preferred stock and all warrants are nonincome producing.

(2)	Disclosures of interest rates on subordinated notes include cash interest rates and paymentinkind (PIK) interest rates.

(3)	All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4)	Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Notes to Unaudited Consolidated Financial Statements

1. ORGANIZATION, BASIS OF PRESENTATION AND BUSINESS

Organization

Triangle Capital Corporation and its wholly owned subsidiaries, including Triangle Mezzanine Fund LLLP ( Triangle SBIC) and Triangle Mezzanine Fund II LP (Triangle SBIC II) (collectively, the Company), operate as a Business Development Company (BDC) under the Investment Company Act of 1940 (the 1940 Act). Triangle SBIC and Triangle SBIC II are specialty finance limited partnerships formed to make investments primarily in middle market companies located throughout the United States. On September 11, 2003, Triangle SBIC was licensed to operate as a Small Business Investment Company (SBIC) under the authority of the United States Small Business Administration (SBA). On May 26, 2010, Triangle SBIC II obtained its license to operate as an SBIC. As SBICs, both Triangle SBIC and Triangle SBIC II are subject to a variety of regulations concerning, among other things, the size and nature of the companies in which they may invest and the structure of those investments.

The Company currently operates as a closedend, nondiversified investment company and has elected to be treated as a BDC under the 1940 Act. The Company is internally managed by its executive officers under the supervision of its Board of Directors. The Company does not pay management or advisory fees, but instead incurs the operating costs associated with employing executive management and investment and portfolio management professionals.

Basis of Presentation

The financial statements of the Company include the accounts of the Company and its wholly-owned subsidiaries, including Triangle SBIC and Triangle SBIC II. Neither Triangle SBIC nor Triangle SBIC II consolidates portfolio company investments. The effects of all intercompany transactions between the Company and its subsidiaries have been eliminated in consolidation.

The accompanying unaudited financial statements are presented in conformity with United States generally accepted accounting principles (U.S. GAAP) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments, consisting solely of normal recurring adjustments necessary for the fair presentation of financial statements for the interim period, have been reflected in the unaudited consolidated financial statements. The current periods results of operations are not necessarily indicative of results that ultimately may be achieved for the year. Additionally, the unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the period ended December 31, 2011. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

Recently Issued Accounting Standards

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurements (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, or ASU 2011-04. ASU 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes the application of some requirements for measuring fair value and requires additional disclosure for fair value measurements categorized in Level 3 of the fair value hierarchy. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011. The Company adopted this standard on January 1, 2012. The adoption of ASU 2011-04 did not have a material impact on the Companys process for measuring fair values or on its financial statements, other than the inclusion of additional required disclosures.

Reclassifications

Certain reclassifications have been made in the consolidated financial statements for the three and six months ended June 30, 2012 in order to conform to current presentation. The Company had historically included losses realized on the extinguishment of debt in Amortization of deferred financing fees in the Consolidated Statements of Operations. Effective January 1, 2012, the Company records losses on the extinguishment of debt as a separate line item in the Consolidated Statements of Operations. See Note 4 to the Consolidated Financial Statements for further discussion of deferred financing fees.

2. INVESTMENTS

The Company primarily invests in subordinated debt (or 2^nd lien notes) of privately held companies. These subordinated debt investments generally are secured by a second priority security interest in the assets of the borrower. In addition, the Company generally invests in an equity instrument of the borrower, such as warrants to purchase common stock in the portfolio company or direct preferred or common equity interests. The Company also invests in senior debt (or 1^st lien notes) on a more limited basis.

The cost basis of our debt investments include any unamortized original issue discount, unamortized loan origination fees and paymentinkind (PIK) interest, if any. Summaries of the composition of the Companys investment portfolio at cost and fair value, and as a percentage of total investments, are shown in the following tables:


	Cost		Percentage of Total Portfolio			Fair Value		Percentage of Total Portfolio
June 30, 2012:
Subordinated debt and 2^nd lien notes	$	469,995,362		79	%	$	457,959,652		77	%
Senior debt and 1^st lien notes		63,342,497		11			63,164,493		11
Equity shares		46,254,959		8			56,395,612		9
Equity warrants		9,824,697		2			19,594,117		3
Royalty rights		1,501,400					1,290,000

	$	590,918,915		100	%	$	598,403,874		100	%


December 31, 2011:
Subordinated debt and 2^nd lien notes	$	393,830,719		79	%	$	387,169,056		76	%
Senior debt and 1^st lien notes		60,622,827		12			59,974,195		12
Equity shares		34,741,728		7			43,972,024		9
Equity warrants		8,272,380		2			15,043,300		3
Royalty rights		874,400					920,000

	$	498,342,054		100	%	$	507,078,575		100	%

During the three months ended June 30, 2012, the Company made seven new investments totaling approximately $112.5 million and investments in three existing portfolio companies totaling approximately $2.1 million. During the six months ended June 30, 2012, the Company made eleven new investments totaling approximately $153.5 million and investments in six existing portfolio companies totaling approximately $3.1 million.

During the three months ended June 30, 2011, the Company made five new investments totaling approximately $35.2 million and four investments in existing portfolio companies totaling approximately $32.8 million. During the six months ended June 30, 2011, the Company made ten new investments totaling approximately $86.8 million and investments in seven existing portfolio companies totaling approximately $49.5 million.

Investment Valuation Process

The Company has established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring basis in accordance with the 1940 Act and FASB ASC Topic 820, Fair Value Measurements and Disclosures (ASC Topic 820). Under ASC Topic 820, a financial instrument is categorized within the ASC Topic 820 valuation hierarchy based upon the lowest level of input to the valuation process that is significant to the fair value measurement. The three levels of valuation inputs established by ASC Topic 820 are as follows:

Level 1 Inputs quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 Inputs include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 Inputs include inputs that are unobservable and significant to the fair value measurement.

The Companys investment portfolio is comprised of debt and equity instruments of privately held companies for which quoted prices or other inputs falling within the categories of Level 1 and Level 2 are not available. Therefore, the Company determines the fair value of its investments in good faith using level 3 inputs, pursuant to a valuation policy and process that is established by the management of the Company with the assistance of certain third-party advisors and subsequently approved by the Companys Board of Directors. There is no single standard for determining fair value in good faith, as fair value depends upon the specific circumstances of each individual investment. The recorded fair values of the Companys investments may differ significantly from

fair values that would have been used had an active market for the securities existed. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

The Companys valuation process is led by the Companys executive officers and managing directors. The Companys valuation process begins with a quarterly review of each investment in the Companys investment portfolio by the Companys executive officers and investment committee. Valuations of each portfolio security are then prepared by the Companys investment professionals, who have direct responsibility for the origination, management and monitoring of each investment. Under the Companys valuation policy, each investment valuation is subject to (i) a review by the lead investment officer responsible for the portfolio company investment and (ii) a peer review by a second investment officer or executive officer of the Company. Generally, any investment that is valued below cost is subjected to review by one of the Companys executive officers. After the peer review is complete, the Company engages two independent valuation firms, Duff & Phelps, LLC and Lincoln Partners Advisors LLC (collectively, the Valuation Firms), to provide third-party reviews of certain investments, as described further below. In addition, all investment valuations are provided to the Companys independent registered public accounting firm each quarter in connection with quarterly review procedures and the annual audit of our financial statements. Finally, the Board of Directors has the responsibility for reviewing and approving, in good faith, the fair value of the Companys investments in accordance with the 1940 Act.

The Valuation Firms provide third party valuation consulting services to the Company which consist of certain limited procedures that the Company identified and requested the Valuation Firms to perform (hereinafter referred to as the Procedures). The Procedures are performed with respect to each portfolio company at least once in every calendar year and for new portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In addition, the Procedures are generally performed with respect to a portfolio company when there has been a significant change in the fair value of the investment. In certain instances, the Company may determine that it is not cost-effective, and as a result is not in the Companys stockholders best interest, to request the Valuation Firms to perform the Procedures on one or more portfolio companies. Such instances include, but are not limited to, situations where the fair value of the investment in the portfolio company is determined to be insignificant relative to the total investment portfolio.

The total number of investments and the percentage of the investment portfolio on which the Procedures were performed are summarized below by period:


For the quarter ended:	Total companies	Percent of total investments at fair value⁽¹⁾

March 31, 2011	11		34	%
June 30, 2011	13		26	%
September 30, 2011	11		31	%
December 31, 2011	12		22	%
March 31, 2012	10		19	%
June 30, 2012	14		21	%

⁽¹⁾

Exclusive of the fair value of new investments made during the quarter.

Upon completion of the Procedures, the Valuation Firms concluded that, with respect to each investment reviewed by each Valuation Firm, the fair value of those investments subjected to the Procedures appeared reasonable. The Companys Board of Directors is ultimately responsible for determining the fair value of the Companys investments in good faith.

Investment Valuation Inputs

Under ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For the Companys portfolio securities, fair value is generally the amount that the Company might reasonably expect to receive upon the current sale of the security. Under ASC Topic 820, the fair value measurement assumes that the sale occurs in the principal market for the security, or in the absence of a principal market, in the most advantageous market for the security. Under ASC Topic 820, if no market for the security exists or if the Company does not have access to the principal market, the security should be valued based on the sale occurring in a hypothetical market. The securities in which the Company invests are generally only purchased and sold in merger and acquisition transactions, in which case the entire portfolio company is sold to a third-party purchaser. As a result, unless the Company has the ability to control such a transaction, the assumed principal market for the Companys securities is a hypothetical secondary market. The level 3 inputs to the Companys valuation process reflect the Companys best estimate of the assumptions that would be used by market participants in pricing the investment in a transaction in a hypothetical secondary market.

Enterprise Value Waterfall Approach

In valuing equity securities (including warrants), the Company estimates fair value using an Enterprise Value Waterfall valuation model. The Company estimates the enterprise value of a portfolio company and then allocates the enterprise value to the portfolio companys securities in order of their relative liquidation preference. In addition, the Company assumes that any outstanding debt or other securities that are senior to the Companys equity securities are required to be repaid at par. Additionally, the Company estimates the fair value of a limited number of its debt securities using the Enterprise Value Waterfall approach in cases where the Company does not expect to receive full repayment.

To estimate the enterprise value of the portfolio company, the Company primarily uses a valuation model based on a transaction multiple, which generally is the original transaction multiple, and measures of the portfolio companys financial performance. In addition, the Company considers other factors, including but not limited to (i) offers from third-parties to purchase the portfolio company, (ii) the implied value of recent investments in the equity securities of the portfolio company, (iii) publicly available information regarding recent sales of private companies in comparable transactions and, (iv) when the Company believes there are comparable companies that are publicly traded, a review of these publicly traded companies and the market multiple of their equity securities.

The significant Level 3 inputs to the Enterprise Value Waterfall model are (i) an appropriate transaction multiple and (ii) a measure of the portfolio companys financial performance, which generally is either earnings before interest, taxes, depreciation and amortization, as adjusted (Adjusted EBITDA) or revenues. Such inputs can be based on historical operating results, projections of future operating results, or a combination thereof. The operating results of a portfolio company may be unaudited, projected or pro forma financial information and may require adjustments for certain non-recurring items. In determining the operating results input, the Company utilizes the most recent portfolio company financial statements and forecasts available as of the valuation date. The Company also consults with the portfolio companys senior management to obtain updates on the portfolio companys performance, including information such as industry trends, new product development, loss of customers and other operational issues. Fair value measurements using the Enterprise Value Waterfall model can be sensitive to significant changes in one or more of the inputs. A significant increase in either the transaction multiple, Adjusted EBITDA or revenues for a particular equity security would result in a higher fair value for that security.

Income Approach

In valuing debt securities, the Company utilizes an Income Approach model that considers factors including, but not limited to, (i) the stated yield on the debt security, (ii) the portfolio companys current Adjusted EBITDA as compared to the portfolio companys historical or projected Adjusted EBITDA as of the date the investment was made and the portfolio companys anticipated Adjusted EBITDA for the next twelve months of operations, (iii) the portfolio companys current Leverage Ratio (defined as the portfolio companys total indebtedness divided by Adjusted EBITDA) as compared to its Leverage Ratio as of the date the investment was made, (iv) publicly available information regarding current pricing and credit metrics for similar proposed and executed investment transactions of private companies and (v) when the Company believes a relevant comparison exists, current pricing and credit metrics for similar proposed and executed investment transactions of publicly traded debt. In addition, the Company uses a risk rating system to estimate the probability of default on the debt securities and the probability of loss if there is a default. This risk rating system covers both qualitative and quantitative aspects of the business and the securities held.

The Company considers the factors above, particularly any significant changes in the portfolio companys results of operations and leverage, and develops an expectation of the yield that a hypothetical market participant would require when purchasing the debt investment (the Required Rate of Return). The Required Rate of Return, along with the Leverage Ratio and Adjusted EBITDA are the significant Level 3 inputs to the Income Approach model. For investments where the Leverage Ratio and Adjusted EBITDA have not fluctuated significantly from the date the investment was made or have not fluctuated significantly from the Companys expectations as of the date the investment was made, and where there have been no significant fluctuations in the market pricing for such investments, the Company may conclude that the Required Rate of Return is equal to the stated rate on the investment and therefore, the debt security is appropriately priced. In instances where the Company determines that the Required Rate of Return is different from the stated rate on the investment, the Company discounts the contractual cash flows on the debt instrument using the Required Rate of Return in order to estimate the fair value of the debt security.

Fair value measurements using the Income Approach model can be sensitive to significant changes in one or more of the inputs. A significant increase (decrease) in the Required Rate of Return or Leverage Ratio inputs for a particular debt security may result in a lower (higher) fair value for that security. A significant increase (decrease) in the Adjusted EBITDA input for a particular debt security may result in a higher (lower) fair value for that security.

The fair value of the Companys royalty rights are calculated based on specific provisions contained in the pertinent operating or royalty agreements. The determination of the fair value of such royalty rights is not a significant component of the Companys valuation process.

The ranges and weighted-average values of the significant Level 3 inputs used in the valuation of the Companys debt and equity securities as of June 30, 2012 are summarized as follows:

Fair Value
As of
June 30, 2012

Valuation
Model

Level 3

Input

Range of

Inputs

Weighted-
Average

Subordinated debt and 2^nd lien notes

444,034,652

Income

Approach

Required Rate of Return

12.0% - 22.5%

14.9%

Leverage Ratio

1.0x 8.0x

3.1x

Adjusted EBITDA

$(0.4) million $44.1 million

$15.6 million

13,925,000

Enterprise

Value

Adjusted EBITDA Multiple

4.0x 6.0x

4.7x

Waterfall
Approach

Adjusted EBITDA

$1.0 million $5.3 million

$1.6 million

Senior debt and 1^st lien notes

63,164,493

Income

Approach

Required Rate of Return

4.5% - 19.0%

14.7%

Leverage Ratio

0.8x 4.8x

2.3x

Adjusted EBITDA

$1.3 million $28.7 million

$5.9 million

Equity shares and warrants

75,989,729

Enterprise

Value

Adjusted EBITDA Multiple

4.0x 11.0x

6.7x

Waterfall
Approach

Adjusted EBITDA

$0.9 million $36.2 million

$17.1 million

Revenue Multiple

0.7x 1.5x

1.4x

Revenues

$7.8 million $48.2 million

$26.1 million

The following table presents the Companys investment portfolio at fair value as of June 30, 2012 and December 31, 2011, categorized by the ASC Topic 820 valuation hierarchy, as previously described:


	Fair Value at June 30, 2012
	Level 1	Level 2	Level 3		Total

Subordinated debt and 2^nd lien notes	$	$	$	457,959,652	$	457,959,652
Senior debt and 1^st lien notes				63,164,493		63,164,493
Equity shares				56,395,612		56,395,612
Equity warrants				19,594,117		19,594,117
Royalty rights				1,290,000		1,290,000

	$	$	$	598,403,874	$	598,403,874


	Fair Value at December 31, 2011
	Level 1	Level 2	Level 3		Total

Subordinated debt and 2^nd lien notes	$	$	$	387,169,056	$	387,169,056
Senior debt and 1^st lien notes				59,974,195		59,974,195
Equity shares				43,972,024		43,972,024
Equity warrants				15,043,300		15,043,300
Royalty rights				920,000		920,000

	$	$	$	507,078,575	$	507,078,575

The following tables reconcile the beginning and ending balances of the Companys investment portfolio measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2012 and 2011:


Six Months Ended June 30, 2012:	Subordinated Debt and 2^nd Lien Notes			Senior Debt and 1^st Lien Notes			Equity Shares			Equity Warrants		Royalty Rights			Total

Fair value, beginning of period	$	387,169,056		$	59,974,195		$	43,972,024		$	15,043,300	$	920,000		$	507,078,575
New investments		130,886,615			9,161,883			14,343,540			1,552,317		627,000			156,571,355
Proceeds from sales of investments								(6,222,422	)							(6,222,422	)
Loan origination fees received		(2,109,229	)		(200,000	)										(2,309,229	)
Principal repayments received		(58,425,353	)		(6,792,078	)										(65,217,431	)
PIK interest earned		6,208,613			793,355											7,001,968
PIK interest payments received		(2,711,392	)		(524,851	)										(3,236,243	)
Accretion of loan discounts		662,461			149,529											811,990
Accretion of deferred loan origination revenue		1,422,894			131,832											1,554,726
Realized gain		230,034						3,392,113								3,622,147
Unrealized gain (loss)		(5,374,047	)		470,628			910,357			2,998,500		(257,000	)		(1,251,562	)

Fair value, end of period	$	457,959,652		$	63,164,493		$	56,395,612		$	19,594,117	$	1,290,000		$	598,403,874


Six Months Ended June 30, 2011:	Subordinated Debt and 2^nd Lien Notes			Senior Debt and 1^st Lien Notes			Equity Shares			Equity Warrants			Royalty Rights		Total

Fair value, beginning of period	$	234,049,688		$	44,584,148		$	38,719,699		$	7,902,458		$	734,600	$	325,990,593
New investments		121,744,949			9,000,000			3,959,328			1,587,612					136,291,889
Proceeds from sales of investments								(15,995,056	)							(15,995,056	)
Loan origination fees received		(2,449,172	)		(240,000	)										(2,689,172	)
Principal repayments received		(44,419,995	)		(1,107,219	)										(45,527,214	)
PIK interest earned		3,818,691			613,331											4,432,022
PIK interest payments received		(3,062,966	)		(331,298	)										(3,394,264	)
Accretion of loan discounts		467,809			50,528											518,337
Accretion of deferred loan origination revenue		622,533			88,822											711,355
Realized gain (loss)		897,234						12,166,949			(83,414	)				12,980,769
Unrealized gain (loss)		1,329,176			(549,278	)		(5,941,284	)		1,191,412		$	50,400		(3,919,574	)

Fair value, end of period	$	312,997,947		$	52,109,034		$	32,909,636		$	10,598,068		$	785,000	$	409,399,685

All realized and unrealized gains and losses are included in earnings (changes in net assets) and are reported on separate line items within the Companys Statements of Operations. Pre-tax net unrealized gains on investments of $0.2 million and $0.6 million, respectively, during the three and six months ended June 30, 2012 are related to portfolio company investments that were still held by the Company as of June 30, 2012. Pre-tax net unrealized gains on investments of $2.4 million and $7.2 million, respectively, during the three and six months ended June 30, 2011 are related to portfolio company investments that were still held by the Company as of June 30, 2011.

Warrants

When originating a debt security, the Company will sometimes receive warrants or other equityrelated securities from the borrower. The Company determines the cost basis of the warrants or other equityrelated securities received based upon their respective fair values on the date of receipt in proportion to the total fair value of the debt and warrants or other equityrelated securities received. Any resulting difference between the face amount of the debt and its recorded fair value resulting from the assignment of value to the warrant or other equity instruments is treated as original issue discount and accreted into interest income over the life of the loan.

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Portfolio Investments

Realized gains or losses are recorded upon the sale or liquidation of investments and are calculated as the difference between the net proceeds from the sale or liquidation, if any, and the cost basis of the investment using the specific identification method. Unrealized appreciation or depreciation reflects the difference between the fair value of the investments and the cost basis of the investments.

Investment Classification

In accordance with the provisions of the 1940 Act, the Company classifies investments by level of control. As defined in the 1940 Act, Control Investments are investments in those companies that the Company is deemed to Control. Affiliate Investments are investments in those companies that are Affiliated Companies of the Company, as defined in the 1940 Act, other than Control Investments. NonControl/NonAffiliate Investments are those that are neither Control Investments nor Affiliate Investments. Generally, under the 1940 Act, the Company is deemed to control a company in which it has invested if the Company owns more than 25.0% of the voting securities of such company or has greater than 50.0% representation on its board. The Company is deemed to be an affiliate of a company in which the Company has invested if it owns between 5.0% and 25.0% of the voting securities of such company.

Investment Income

Interest income, adjusted for amortization of premium and accretion of original issue discount, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the loan on non-accrual status and will generally cease recognizing interest income on that loan until all principal and interest has been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. The Company writes off any previously accrued and uncollected interest when it is determined that interest is no longer considered collectible. Dividend income is recorded on the exdividend date.

Fee Income

Origination, facility, commitment, consent and other advance fees received in connection with loan agreements (Loan Origination Fees) are recorded as deferred income and recognized as investment income over the term of the loan. Upon prepayment of a loan, any unamortized loan origination fees are recognized as investment income. In the general course of its business, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, certain investment banking and structuring fees and loan waiver and amendment fees, and are recorded as investment income when received.

Payment-in-Kind Interest

The Company currently holds, and expects to hold in the future, some loans in its portfolio that contain a paymentinkind (PIK) interest provision. The PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment.

To maintain the Companys status as a Regulated Investment Company (RIC) under Subchapter M of the Internal Revenue Code of 1986, as Amended (the Code), PIK interest, which is a non-cash source of income, is included in the Companys taxable income and therefore affects the amount it is required to pay to stockholders in the form of dividends, even though the Company has not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the loan on non-accrual status and will generally cease recognizing PIK interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. The Company writes off any accrued and uncollected PIK interest when it is determined that the PIK interest is no longer collectible.

Concentration of Credit Risk

The Companys investments are generally in lower middlemarket companies in a variety of industries. At both June 30, 2012 and December 31, 2011, there were no individual investments greater than 10% of the fair value of the Companys portfolio. As of June 30, 2012 and December 31, 2011, the Companys largest single portfolio company investment represented approximately 4.6% and 5.0%, respectively, of the fair value of the Companys portfolio. Income, consisting of interest, dividends, fees, other investment

income, and realization of gains or losses on equity interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several portfolio companies.

The Companys investments carry a number of risks including, but not limited to: 1) investing in lower middle market companies which have limited operating histories and financial resources; 2) investing in senior subordinated debt which ranks equal to or lower than debt held by other investors; and 3) holding investments that are not publicly traded and are subject to legal and other restrictions on resale, as well as other risks common to investing in below investment grade debt and equity instruments.

3. INCOME TAXES

The Company has elected for federal income tax purposes to be treated as a RIC under the Code, and intends to make the required distributions to its stockholders as specified therein. In order to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute (actually or constructively) and certain built-in gains. The Company has historically met its minimum distribution requirements and continually monitors its distribution requirements with the goal of ensuring compliance with the Code.

The minimum distribution requirements applicable to RICs require the Company to distribute to its stockholders at least 90% of its investment company taxable income (ICTI), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year and pay a 4% excise tax on such excess. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.

ICTI generally differs from net investment income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. The Company may be required to recognize ICTI in certain circumstances in which it does not receive cash. For example, if the Company holds debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments issued with warrants), the Company must include in ICTI each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by the Company in the same taxable year. The Company may also have to include in ICTI other amounts that it has not yet received in cash, such as (i) PIK interest income and (ii) interest income from investments that have been classified as non-accrual for financial reporting purposes. Interest income on non-accrual investments is not recognized for financial reporting purposes, but generally is recognized in ICTI. Because any original issue discount or other amounts accrued will be included in the Companys ICTI for the year of accrual, the Company may be required to make a distribution to its stockholders in order to satisfy the minimum distribution requirements, even though the Company will not have received and may not ever receive any corresponding cash amount. ICTI also excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.

The Company has certain wholly owned taxable subsidiaries (the Taxable Subsidiaries) each of which holds one or more of the Companys portfolio investments that are listed on the Consolidated Schedule of Investments. The Taxable Subsidiaries are consolidated for financial reporting purposes, such that the Companys consolidated financial statements reflect the Companys investments in the portfolio companies owned by the Taxable Subsidiaries. The purpose of the Taxable Subsidiaries is to permit the Company to hold certain portfolio companies that are organized as limited liability companies (LLCs) (or other forms of passthrough entities) while satisfying the RIC tax requirement that at least 90% of the RICs gross revenue for income tax purposes must consist of qualifying investment income. Absent the Taxable Subsidiaries, a proportionate amount of any gross income of an LLC (or other passthrough entity) portfolio investment would flow through directly to the RIC. To the extent that such income did not consist of qualifying investment income, it could jeopardize the Companys ability to qualify as a RIC and therefore cause the Company to incur significant amounts of federal income taxes. When LLCs (or other pass-through entities) are owned by the Taxable Subsidiaries, their income is taxed to the Taxable Subsidiaries and does not flow through to the RIC, thereby helping the Company preserve its RIC status and resultant tax advantages. The Taxable Subsidiaries are not consolidated for income tax purposes and may generate income tax expense as a result of their ownership of the portfolio companies. This income tax expense is reflected in the Companys Statements of Operations.

For federal income tax purposes, the cost of investments owned at June 30, 2012 and December 31, 2011 was approximately $593.6 million and $500.7 million, respectively.

4. LONGTERM DEBT

The Company had the following borrowings outstanding as of June 30, 2012 and December 31, 2011:


Issuance/Pooling Date	Maturity Date	Prioritized Return (Interest) Rate			June 30, 2012		December 31, 2011
SBA Debentures:
March 28, 2007	March 1, 2017		6.231	%				4,000,000
March 26, 2008	March 1, 2018		6.214	%				6,410,000
September 24, 2008	September 1, 2018		6.455	%		50,900,000		50,900,000
March 25, 2009	March 1, 2019		5.337	%		22,000,000		22,000,000
March 24, 2010	March 1, 2020		4.825	%		6,800,000		6,800,000
September 22, 2010	September 1, 2020		3.687	%		32,590,000		32,590,000
March 29, 2011	March 1, 2021		4.474	%		75,400,000		75,400,000
September 21, 2011	September 1, 2021		3.392	%		19,100,000		19,100,000

SBA LMI Debentures:
September 14, 2010	March 1, 2016		2.508	%		7,124,760		7,037,504
Credit Facility
May 9, 2011	May 8, 2014		Variab	le				15,000,000
Senior Notes
March 2, 2012	March 15, 2019		7.000	%		69,000,000

					$	282,914,760	$	239,237,504

SBA and SBA LMI Debentures

Interest payments on SBA debentures are payable semiannually and there are no principal payments required on these debentures prior to maturity, nor do the debentures carry any prepayment penalties. The Companys SBA Low or Moderate Income (LMI) debentures are five-year deferred interest debentures that are issued at a discount to par. The accretion of discount on SBA LMI debentures is classified as interest expense in the Companys consolidated financial statements.

Under the Small Business Investment Act and current SBA policy applicable to SBICs, an SBIC (or group of SBICs under common control) can have outstanding at any time, SBA-guaranteed debentures up to two times (and in certain cases, up to three times) the amount of its regulatory capital. As of June 30, 2012, the maximum statutory limit on the dollar amount of outstanding SBA-guaranteed debentures that can be issued by a single SBIC is $150.0 million and by a group of SBICs under common control is $225.0 million. As of June 30, 2012, Triangle SBIC has issued $139.6 million of SBA-guaranteed debentures and has the current capacity to issue up to the statutory maximum of $150.0 million, subject to SBA approval. As of June 30, 2012, Triangle SBIC II has issued $75.0 million in face amount of SBA-guaranteed debentures. The weighted average interest rates for all SBA-guaranteed debentures as of June 30, 2012 and December 31, 2011 were 4.76% and 4.83%, respectively.

In addition to a onetime 1.0% fee on the total commitment from the SBA, the Company also pays a onetime 2.425% fee on the amount of each SBA-guaranteed debenture issued and a one-time 2.0% fee on the amount of each SBA-guaranteed LMI debenture issued. These fees are capitalized as deferred financing costs and are amortized over the term of the debt agreements using the effective interest method. Upon prepayment of an SBA-guaranteed debenture, any unamortized deferred financing costs related to the SBA-guaranteed debenture are written off and recognized as a loss on extinguishment of debt in the Consolidated Statements of Operations.

Credit Facility

In May 2011, the Company entered into a three-year senior secured credit facility with an initial commitment of $50.0 million (the Credit Facility). In November 2011, we closed an expansion of the Credit Facility, which included the addition of one new lender, from $50.0 million to $75.0 million. The purpose of the Credit Facility is to provide additional liquidity in support of future investment and operational activities. The Credit Facility was arranged by BB&T Capital Markets and Fifth Third Bank and has an accordion feature which allows for an increase in the total loan size up to $90.0 million and also contains two one-year extension options, bringing the total potential commitment and funding period to five years from closing. The Credit Facility, which is structured to operate like a revolving credit facility, is secured primarily by Triangle Capital Corporations assets, excluding the assets of Triangle SBIC and Triangle SBIC II.

Borrowings under the Credit Facility bear interest, subject to the Companys election, on a per annum basis equal to (i) the applicable base rate plus 1.95% or (ii) the applicable LIBOR rate plus 2.95%. The applicable base rate is equal to the greater of (i)

prime rate, (ii) the federal funds rate plus 0.5% or (iii) the adjusted one-month LIBOR plus 2.0%. The Company pays unused commitment fees of 0.375% per annum, which are included with Interest and other credit facility fees on the Companys Consolidated Statement of Operations. As of June 30, 2012, the Company had no borrowings outstanding under the Credit Facility. As of December 31, 2011, the Company had $15.0 million in borrowings outstanding under the Credit Facility with an interest rate of 5.2%.

The Credit Facility contains certain affirmative and negative covenants, including but not limited to (i) maintaining a minimum interest coverage ratio, (ii) maintaining a minimum liquidity ratio and (iii) maintaining minimum consolidated tangible net worth. As of June 30, 2012, the Company was in compliance with all covenants of the Credit Facility.

Senior Notes Due 2019

In March 2012, the Company issued $69.0 million of senior unsecured notes (the Senior Notes). The Senior Notes mature on March 15, 2019, and may be redeemed in whole or in part at any time or from time to time at the Companys option on or after March 15, 2015. The Senior Notes bear interest at a rate of 7.00% per year payable quarterly on March 15, June 15, September 15 and December 15 of each year, beginning June 15, 2012. The net proceeds to the Company from the sale of the Senior Notes, after underwriting discounts and offering expenses, were approximately $66.8 million.

5. EQUITY-BASED AND OTHER COMPENSATION PLANS

The Companys Board of Directors and stockholders have approved the Triangle Capital Corporation Amended and Restated 2007 Equity Incentive Plan (the Plan), under which there are 2,400,000 shares of the Companys Common Stock authorized for issuance. Under the Plan, the Board of Directors (or Compensation Committee, if delegated administrative authority by the Board of Directors) may award stock options, restricted stock or other stock based incentive awards to executive officers, employees and directors. Equity-based awards granted under the Plan to independent directors generally will vest over a one-year period and equity-based awards granted under the Plan to executive officers and employees generally will vest ratably over a four-year period.

The Company accounts for its equity-based compensation plan using the fair value method, as prescribed by ASC Topic 718, Stock Compensation. Accordingly, for restricted stock awards, we measure the grant date fair value based upon the market price of our common stock on the date of the grant and amortize this fair value to compensation expense over the requisite service period or vesting term.

The following table presents information with respect to the Plan for the six months ended June 30, 2012 and 2011:


	Six Months Ended June 30, 2012					Six Months Ended June 30, 2011
	Number of Shares			Weighted-Average Grant-Date Fair Value per Share		Number of Shares			Weighted-Average Grant-Date Fair Value per Share

Unvested shares, beginning of period		359,555		$	15.39		302,698		$	11.40
Shares granted during the period		235,086		$	19.00		161,174		$	20.37
Shares vested during the period		(140,464	)	$	13.42		(104,317	)	$	11.53

Unvested shares, end of period		454,177		$	17.87		359,555		$	15.39

In the three and six months ended June 30, 2012, the Company recognized equity-based compensation expense of approximately $0.7 million and $1.4 million, respectively. In the three and six months ended June 30, 2011, the Company recognized equity-based compensation expense of approximately $0.5 and $0.9 million, respectively. This expense is included in general and administrative expenses in the Companys consolidated Statements of Operations.

As of June 30, 2012, there was approximately $6.9 million of total unrecognized compensation cost, related to the Companys non-vested restricted shares. This cost is expected to be recognized over a weighted-average period of approximately 2.3 years.

The Companys Board of Directors has adopted a nonqualified deferred compensation plan covering the Companys executive officers and key employees. Any compensation deferred and the Companys contributions will earn a return based on the returns on certain investments designated by the Compensation Committee of the Companys Board of Directors. Participants are 100% vested in amounts deferred under the deferred compensation plan and the earnings thereon. Contributions to the plan and earnings thereon vest ratably over a four-year period.

The Company maintains a 401(k) plan in which all full-time employees who are at least 21 years of age and have 90 days of service are eligible to participate and receive employer contributions. Eligible employees may contribute a portion of their

compensation on a pretax basis into the 401(k) plan up to the maximum amount allowed under the Code, and direct the investment of their contributions.

6. FINANCIAL HIGHLIGHTS

The following is a schedule of financial highlights for the six months ended June 30, 2012 and 2011:


	Six Months Ended June 30,
	2012			2011
Per share data:
Net asset value at beginning of period	$	14.68		$	12.09
Net investment income(1)		1.00			1.02
Net realized gain (loss) on investments(1)		0.14			0.73
Net unrealized appreciation on investments(1)		(0.05	)		(0.23	)

Total increase from investment operations(1)		1.09			1.52

Cash dividends/distributions declared		(0.97	)		(0.86	)
Shares issued pursuant to Dividend Reinvestment Plan		0.01			0.02
Common stock offerings		0.54			1.16
Stock-based compensation		(0.12	)		(0.09	)
Loss on extinguishment of debt(1)		(0.01	)		(0.01	)
Income tax provision(1)
Other(2)		(0.01	)		(0.04	)


Net asset value at end of period	$	15.21		$	13.79

Market value at end of period(3)	$	22.78		$	18.46


Shares outstanding at end of period		27,289,134			18,625,238
Net assets at end of period	$	415,159,557		$	256,800,333
Average net assets	$	391,207,006		$	229,874,789
Ratio of total expenses to average net assets (annualized)		8	%		9	%
Ratio of net investment income to average net assets (annualized)		13	%		16	%
Portfolio turnover ratio		14	%		13	%
Total Return(4)		24	%		2	%
Efficiency Ratio(5)		18	%		20	%

(1)

Weighted average basic per share data.

(2)

Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.

(3)

Represents the closing price of the Companys common stock on the last day of the period.

(4)

Total return equals the change in the ending market value of the Companys common stock during the period, plus dividends declared per share during the period, divided by the market value of the Companys common stock on the first day of the period. Total return is not annualized.

(5)

Efficiency Ratio equals general and administrative expenses divided by total investment income.

7. SUBSEQUENT EVENTS

In July 2012, the Company invested $5.3 million in subordinated debt and equity of Empire Facilities Management Group, Inc. (Empire), a retail, restaurant, and commercial facilities maintenance and management company offering single-source facilities solutions across the continental United States, Hawaii, Alaska, Puerto Rico, Canada, and the Virgin Islands. Under the terms of the investment, Empire will pay interest on the subordinated debt at a rate of 13% per annum.

In July 2012, the Company invested $9.5 million in subordinated debt and equity of DataSource Incorporated (DataSource), a provider of outsourced print supply chain management services, including production, sourcing, and fulfillment of print marketing materials. Under the terms of the investment, DataSource will pay interest on the subordinated debt at a rate of 14.0% per annum.

In July 2012, the Company invested $10.0 million in subordinated debt and equity of All Aboard America! Holdings, Inc. (All Aboard), a large regional motor coach operator that provides commuter, charter, sightseeing, and scheduled route services in both the southwestern and southern United States. Under the terms of the investment, All Aboard will pay interest on the subordinated debt at a rate of 15% per annum.

In July 2012, the Company invested $7.2 million in subordinated debt and equity of Eckler Holdings, Inc. (Ecklers), a large multi-channel marketer of restoration parts and accessories for classic and enthusiast cars and trucks. Under the terms of the investment, Ecklers will pay interest on the subordinated debt at a rate of 15% per annum.

In July 2012, the Company invested $10.0 million in subordinated debt and equity of My Alarm Center, LLC (Alarm Center), a provider of billing, account management, technical service/repair, and call center operation services for security alarm contracts. Under the terms of the investment, Alarm Center will pay interest on the subordinated debt at a rate of 14.5% per annum.

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion is designed to provide a better understanding of our unaudited consolidated financial statements, including a brief discussion of our business, key factors that impacted our performance and a summary of our operating results. The following discussion should be read in conjunction with the Unaudited Financial Statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q, and the Consolidated Financial Statements and notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 2011. Historical results and percentage relationships among any amounts in the financial statements are not necessarily indicative of trends in operating results for any future periods.

Forward-Looking Statements

Some of the statements in this Quarterly Report constitute forward-looking statements because they relate to future events or our future performance or financial condition. Forward-looking statements may include, among other things, statements as to our future operating results, our business prospects and the prospects of our portfolio companies, the impact of the investments that we expect to make, the ability of our portfolio companies to achieve their objectives, our expected financings and investments, the adequacy of our cash resources and working capital, and the timing of cash flows, if any, from the operations of our portfolio companies. Words such as expect, anticipate, target, goals, project, intend, plan, believe, seek, estimate, continue, forecast, may, should, potential, variations of such words, and similar expressions indicate a forward-looking statement, although not all forward-looking statements include these words. Readers are cautioned that the forward-looking statements contained in this Quarterly Report are only predictions, are not guarantees of future performance, and are subject to risks, events, uncertainties and assumptions that are difficult to predict. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors discussed herein and in Item 1A entitled Risk Factors in Part I of our Annual Report on Form 10-K for the year ended December 31, 2011. Other factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption due to terrorism in our operations or the economy generally, and future changes in laws or regulations and conditions in our operating areas. These statements are based on our current expectations, estimates, forecasts, information and projections about the industry in which we operate and the beliefs and assumptions of our management as of the date of this Quarterly Report. We assume no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless we are required to do so by law. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview of Our Business

We are a Maryland corporation which has elected to be treated and operates as an internally managed business development company, or BDC, under the Investment Company Act of 1940, or 1940 Act. Our wholly-owned subsidiaries, Triangle Mezzanine Fund LLLP, or Triangle SBIC, and Triangle Mezzanine Fund II LP, or Triangle SBIC II, are licensed as small business investment companies, or SBICs, by the United States Small Business Administration, or SBA. In addition, Triangle SBIC has also elected to be treated as a BDC under the 1940 Act. We, Triangle SBIC and Triangle SBIC II invest primarily in debt instruments, equity investments, warrants and other securities of lower middle market privately held companies located in the United States.

Our business is to provide capital to lower middle market companies in the United States. We focus on investments in companies with a history of generating revenues and positive cash flows, an established market position and a proven management team with a strong operating discipline. Our target portfolio company has annual revenues between $20.0 million and $200.0 million and annual earnings before interest, taxes, depreciation and amortization, or EBITDA, between $3.0 million and $20.0 million.

We invest primarily in subordinated debt securities secured by second lien security interests in portfolio company assets, coupled

with equity interests. On a more limited basis, we also invest in senior debt securities secured by first lien security interests in portfolio companies. Our investments generally range from $5.0 million to $25.0 million per portfolio company. In certain situations, we have partnered with other funds to provide larger financing commitments.

We generate revenues in the form of interest income, primarily from our investments in debt securities, loan origination and other fees and dividend income. Loan origination fees received in connection with our debt investments are recognized as investment income over the life of the loan using the effective interest method or, in some cases, recognized as earned. We also receive fees from our portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, certain investment banking and structuring fees and loan waiver and amendment fees, and are recorded as investment income when received. In addition, we generate revenue in the form of capital gains, if any, on warrants or other equity-related securities that we acquire from our portfolio companies. Our debt investments generally have a term of between three and seven years and typically bear interest at fixed rates between 12.0% and 17.0% per annum. Certain of our debt investments have a form of interest, referred to as payment in kind, or PIK, interest, that is not paid currently but is instead accrued and added to the loan balance and paid at the end of the term. In our negotiations with potential portfolio companies, we generally seek to minimize PIK interest. Cash interest on our debt investments is generally payable monthly; however, some of our debt investments pay cash interest on a quarterly basis. As of both June 30, 2012 and December 31, 2011, the weighted average yield on our outstanding debt investments other than non-accrual debt investments (including PIK interest) was approximately 15.0%. The weighted average yield on all of our outstanding investments (including equity and equity-linked investments but excluding non-accrual debt investments) was approximately 13.8% and 13.9% as of June 30, 2012 and December 31, 2011, respectively. The weighted average yield on all of our outstanding investments (including equity and equity-linked investments and non-accrual debt investments) was approximately 13.6% as of both June 30, 2012 and December 31, 2011.

Triangle SBIC and Triangle SBIC II are eligible to issue debentures to the SBA, which pools these with debentures of other SBICs and sells them in the capital markets at favorable interest rates, in part as a result of the guarantee of payment from the SBA. Triangle SBIC and Triangle SBIC II invest these funds in portfolio companies. We intend to continue to operate Triangle SBIC and Triangle SBIC II as SBICs, subject to SBA approval, and to utilize the proceeds from the issuance of SBA-guaranteed debentures, referred to herein as SBA leverage, to enhance returns to our stockholders.

Portfolio Composition

The total value of our investment portfolio was $598.4 million as of June 30, 2012, as compared to $507.1 million as of December 31, 2011. As of June 30, 2012, we had investments in 69 portfolio companies with an aggregate cost of $590.9 million. As of December 31, 2011, we had investments in 63 portfolio companies with an aggregate cost of $498.3 million. As of both June 30, 2012 and December 31, 2011, none of our portfolio investments represented greater than 10% of the total fair value of our investment portfolio.

As of June 30, 2012 and December 31, 2011, our investment portfolio consisted of the following investments:


	Cost		Percentage of Total Portfolio			Fair Value		Percentage of Total Portfolio
June 30, 2012:
Subordinated debt and 2^nd lien notes	$	469,995,362		79	%	$	457,959,652		77	%
Senior debt and 1^st lien notes		63,342,497		11			63,164,493		11
Equity shares		46,254,959		8			56,395,612		9
Equity warrants		9,824,697		2			19,594,117		3
Royalty rights		1,501,400					1,290,000

	$	590,918,915		100	%	$	598,403,874		100	%


December 31, 2011:
Subordinated debt and 2^nd lien notes	$	393,830,719		79	%	$	387,169,056		76	%
Senior debt and 1^st lien notes		60,622,827		12			59,974,195		12
Equity shares		34,741,728		7			43,972,024		9
Equity warrants		8,272,380		2			15,043,300		3
Royalty rights		874,400					920,000

	$	498,342,054		100	%	$	507,078,575		100	%

Investment Activity

During the six months ended June 30, 2012, the Company made eleven new investments totaling approximately $153.5 million, debt investments in four existing portfolio companies totaling approximately $2.5 million and equity investments in three existing portfolio companies totaling approximately $0.6 million. We had seven portfolio company loans repaid at par totaling approximately $58.8 million and received normal principal repayments and partial loan prepayments totaling approximately $6.4 million in the six months ended June 30, 2012. In addition, we received proceeds related to the sale of certain equity securities totaling $6.2 million and realized gains totaling approximately $3.6 million in the six months ended June 30, 2012.

During the six months ended June 30, 2011, we made ten new investments totaling approximately $86.8 million, debt investments in six existing portfolio companies totaling approximately $49.3 million and three equity investments in existing portfolio companies totaling approximately $0.2 million. We had seven portfolio company loans repaid at par totaling approximately $39.8 million and received normal principal repayments and partial loan prepayments totaling approximately $5.8 million in the six months ended June 30, 2011. In addition, we sold one equity investment in a portfolio company for total proceeds of approximately $16.0 million, resulting in a realized gain totaling approximately $12.2 million.

Total portfolio investment activity for the six months ended June 30, 2012 and 2011 was as follows:


Six Months Ended June 30, 2012:	Subordinated Debt and 2^nd Lien Notes			Senior Debt and 1^st Lien Notes			Equity Shares			Equity Warrants			Royalty Rights			Total

Fair value, beginning of period	$	387,169,056		$	59,974,195		$	43,972,024		$	15,043,300		$	920,000		$	507,078,575
New investments		130,886,615			9,161,883			14,343,540			1,552,317			627,000			156,571,355
Proceeds from sales of investments								(6,222,422	)								(6,222,422	)
Loan origination fees received		(2,109,229	)		(200,000	)											(2,309,229	)
Principal repayments received		(58,425,353	)		(6,792,078	)											(65,217,431	)
PIK interest earned		6,208,613			793,355												7,001,968
PIK interest payments received		(2,711,392	)		(524,851	)											(3,236,243	)
Accretion of loan discounts		662,461			149,529												811,990
Accretion of deferred loan origination revenue		1,422,894			131,832												1,554,726
Realized gain		230,034						3,392,113									3,622,147
Unrealized gain (loss)		(5,374,047	)		470,628			910,357			2,998,500			(257,000	)		(1,251,562	)

Fair value, end of period	$	457,959,652		$	63,164,493		$	56,395,612		$	19,594,117		$	1,290,000		$	598,403,874


Weighted average yield on debt investments at end of period(1)																	15.0	%

Weighted average yield on total investments at end of period(1)																	13.8	%

Weighted average yield on total investments at end of period																	13.6	%


Six Months Ended June 30, 2011:	Subordinated Debt and 2^nd Lien Notes			Senior Debt and 1^st Lien Notes			Equity Shares			Equity Warrants			Royalty Rights			Total

Fair value, beginning of period	$	234,049,688		$	44,584,148		$	38,719,699		$	7,902,458		$	734,600		$	325,990,593
New investments		121,744,949			9,000,000			3,959,328			1,587,612						136,291,889
Proceeds from sales on investments								(15,995,056	)								(15,995,056	)
Loan origination fees received		(2,449,172	)		(240,000	)											(2,689,172	)
Principal repayments received		(44,419,995	)		(1,107,219	)											(45,527,214	)
PIK interest earned		3,818,691			613,331												4,432,022
PIK interest payments received		(3,062,966	)		(331,298	)											(3,394,264	)
Accretion of loan discounts		467,809			50,528												518,337
Accretion of deferred loan origination revenue		622,533			88,822												711,355
Realized gain (loss)		897,234						12,166,949			(83,414	)					12,980,769
Unrealized gain (loss)		1,329,176			(549,278	)		(5,941,284	)		1,191,412			50,400			(3,919,574	)


Fair value, end of period	$	312,997,947		$	52,109,034		$	32,909,636		$	10,598,068		$	785,000		$	409,399,685


Weighted average yield on debt investments at end of period(1)																	15.1	%

Weighted average yield on total investments at end of period(1)																	14.0	%

Weighted average yield on total investments at end of period																	13.5	%

(1)	Excludes non-accrual debt investments.

Non-Accrual Assets

Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. As of December 31, 2011, the fair value of our non-accrual assets was approximately $7.6 million, which comprised 1.5% of the total fair value of our portfolio, and the cost of our non-accrual assets was approximately $11.0 million, which comprised 2.2% of the total cost of our portfolio. As of June 30, 2012, the fair value of our non-accrual assets was approximately $2.9 million, which comprised 0.5% of the total fair value of our portfolio, and the cost of our non-accrual assets was approximately $9.4 million, which comprised 1.6% of the total cost of our portfolio.

Our non-accrual assets as of June 30, 2012 are as follows:

Gerli and Company

In November 2008, we placed our debt investment in Gerli and Company, or Gerli, on non-accrual status. As a result, under generally accepted accounting principles in the United States, or U.S. GAAP, we no longer recognize interest income on our debt investment in Gerli for financial reporting purposes. During the first quarter of 2011, we restructured our investment in Gerli. As a result of the restructuring, we received a new note from Gerli with a face amount of $3.0 million and a fair value of approximately $2.3 million and preferred stock with a liquidation preference of $0.4 million. In addition, in the second quarter of 2012, we invested $250,000 in a Gerli senior subordinated note. Under the terms of the notes, interest on the notes is payable only if Gerli meets certain covenants, which they were not compliant with as of June 30, 2012. In the six months ended June 30, 2012, we recognized unrealized depreciation on our debt investments in Gerli of approximately $0.4 million. As of June 30, 2012, the cost of our debt investments in Gerli was $3.3 million and the fair value was $1.8 million.

Fire Sprinkler Systems, Inc.

In October 2008, we placed our debt investment in Fire Sprinkler Systems, Inc., or Fire Sprinkler Systems, on non-accrual status. As a result, under U.S. GAAP, we no longer recognize interest income on our debt investment in Fire Sprinkler Systems for financial reporting purposes. In the six months ended, June 30, 2012, we recorded unrealized depreciation of $0.5 million on our debt investment in Fire Sprinkler Systems. As of June 30, 2012, the cost of our debt investment in Fire Sprinkler Systems was $3.0 million and the fair value of such investment was $0.1 million.

Equisales, LLC

In May 2012, we placed our debt investment in Equisales, LLC, or Equisales, on non-accrual status. As a result, under U.S. GAAP, we no longer recognize interest income on our debt investment in Equisales for financial reporting purposes. In the six months ended, June 30, 2012, we recorded unrealized depreciation of $2.1 million on our debt investment in Equisales. As of June 30, 2012, the cost of our debt investment in Equisales was $3.2 million and the fair value of such investment was $1.0 million.

In addition to our non-accrual assets, as of June 30, 2012, we had, on a fair value basis, approximately $20.1 million of debt investments, or 3.4% of the total fair value of our portfolio, which were current with respect to scheduled principal and interest payments, but which were carried at less than cost. The cost of these assets as of June 30, 2012 was approximately $28.5 million, or 4.8% of the total cost of our portfolio. Included in these amounts as of June 30, 2012 are two assets (our subordinated notes to Home Physicians, LLC and Home Physicians Holdings, LP) that are on non-accrual only with respect to the PIK interest component of the loan.

Results of Operations

Comparison of three months ended June 30, 2012 and June 30, 2011

Investment Income

For the three months ended June 30, 2012, total investment income was $22.0 million, a 34% increase from $16.4 million of total investment income for the three months ended June 30, 2011. This increase was primarily attributable to an increase in total loan interest income (including PIK interest income) due to a net increase in our portfolio investments from June 30, 2011, to June 30, 2012, partially offset by a decrease in non-recurring fee income of approximately $1.2 million. Non-recurring fee income was approximately $1.0 million for the three months ended June 30, 2012 as compared to $2.2 million for the three months ended June 30, 2011.

Expenses

For the three months ended June 30, 2012, expenses increased by 28% to $7.9 million from $6.2 million for the three months ended June 30, 2011. The increase in expenses was attributable to a $1.4 million increase in interest and other financing fees and a $0.3 million increase in general and administrative expenses. The increase in interest and other financing fees is primarily related to interest on our 7.00% Senior Notes due 2019, or Senior Notes, of approximately $1.2 million in the quarter ended June 30, 2012. The increase in general and administrative expenses in the quarter ended June 30, 2012 was primarily related to increased salary and incentive compensation costs, as well as increased non-cash compensation expenses.

Net Investment Income

As a result of the $5.5 million increase in total investment income and the $1.7 million increase in expenses, net investment income increased by 37% to $14.1 million for the three months ended June 30, 2012 as compared to net investment income of $10.2 million for the three months ended June 30, 2011.

Net Increase/Decrease in Net Assets Resulting from Operations

In the three months ended June 30, 2012 we realized a gain on the sale of one control investment of approximately $0.8 million, gains on the sales of two non-control/non-affiliate investments totaling approximately $2.6 million and a gain on the repayment of one non-control/non-affiliate investment totaling approximately $0.2 million. In addition, during the three months ended June 30, 2012, we recorded net unrealized depreciation of investments totaling approximately $2.0 million, comprised of unrealized appreciation on 30 investments totaling approximately $7.8 million, unrealized depreciation on 18 investments totaling approximately $6.8 million and unrealized depreciation reclassification adjustments related to the realized gains noted above totaling $3.0 million.

In the three months ended June 30, 2011, we realized a gain on the sale of one control investment of approximately $12.2 million, a loss on the disposal of one control investment of $0.1 million, and gains on the repayments of two non-control/non-affiliate investments totaling approximately $0.8 million. In addition, during the three months ended June 30, 2011, we recorded net unrealized depreciation of investments totaling approximately $8.7 million, comprised of unrealized appreciation on 20 investments totaling approximately $4.7 million, unrealized depreciation on 13 investments totaling approximately $2.2 million and unrealized depreciation reclassification adjustments related to the realized gains noted above totaling $11.1 million.

As a result of these events, our net increase in net assets from operations was $15.6 million for the three months ended June 30, 2012 as compared to a net increase in net assets from operations of $14.5 million for the three months ended June 30, 2011.

Comparison of six months ended June 30, 2012 and June 30, 2011

Investment Income

For the six months ended June 30, 2012, total investment income was $41.1 million, a 42% increase from $28.8 million of total investment income for the six months ended June 30, 2011. This increase was primarily attributable to an increase in total loan interest income (including PIK interest income) due to a net increase in our portfolio investments from June 30, 2011, to June 30, 2012, partially offset by a decrease in non-recurring fee income of approximately $1.3 million. Non-recurring fee income was approximately $1.4 million for the six months ended June 30, 2012 as compared to $2.7 million for the six months ended June 30, 2011.

Expenses

For the six months ended June 30, 2012, expenses increased by 38% to $14.8 million from $10.7 million for the six months ended June 30, 2011. The increase in expenses was attributable to a $2.6 million increase in interest and other financing fees and a $1.5 million increase in general and administrative expenses. The increase in interest and credit facility fees is related to (i) interest on our 7.00% Senior Notes due 2019, or Senior Notes, of approximately $1.6 million for the six months ended June 30, 2012, (ii) credit facility fees of approximately $0.2 million for the six months ended June 30, 2012, (iii) increased amortization of deferred financing fees related to costs associated with the Senior Notes and (iii) higher weighted-average rates on outstanding SBA-guaranteed debentures for the six months ended June 30, 2012 as compared to weighted-average rates on outstanding SBA-guaranteed debentures for the six months ended June 30, 2011. The increase in general and administrative expenses for the six months ended June 30, 2012 was primarily related to increased salary and incentive compensation costs, as well as increased non-cash compensation expenses.

Net Investment Income

As a result of the $12.2 million increase in total investment income and the $4.1 million increase in expenses, net investment income increased by 45% to $26.2 million for the six months ended June 30, 2012 as compared to net investment income of

$18.1 million for the six months ended June 30, 2011.

Net Increase/Decrease in Net Assets Resulting from Operations

In the six months ended June 30, 2012 we realized, a gain on the sale of one control investment of approximately $0.8 million, gains on the sales of two non-control/non-affiliate investments totaling approximately $2.6 million and a gain on the repayment of one non-control/non-affiliate investment totaling approximately $0.2 million. In addition, during the six months ended June 30, 2012, we recorded net unrealized depreciation of investments totaling approximately $1.4 million, comprised of 1) unrealized appreciation on 32 investments totaling approximately $12.2 million and 2) unrealized depreciation on 18 investments totaling approximately $10.6 million and 3) unrealized depreciation reclassification adjustments related to the realized gains noted above totaling $3.0 million.

In the six months ended June 30, 2011, we realized a gain on the sale of one control investment of approximately $12.2 million, a loss on the disposal of one control investment of $0.1 million, and gains on the repayments of two non-control/non-affiliate investments totaling approximately $0.8 million. In addition, during the six months ended June 30, 2011, we recorded net unrealized depreciation of investments totaling approximately $4.1 million, comprised of 1) unrealized appreciation on 21 investments totaling approximately $11.0 million, 2) unrealized depreciation on 17 investments totaling approximately $3.9 million and 3) an $11.1 million unrealized depreciation reclassification adjustment related to the realized gains noted above.

During both the six months ended June 30, 2012 and 2011, we recognized losses on extinguishment of debt of approximately $0.2 million related to prepayments of SBA-guaranteed debentures.

As a result of these events, our net increase in net assets from operations was $28.2 million for the six months ended June 30, 2012 as compared to a net increase in net assets from operations of $26.9 million for the six months ended June 30, 2011.

Liquidity and Capital Resources

We believe that our current cash and cash equivalents on hand, our available leverage under our line of credit and our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations for at least the next twelve months.

In the future, depending on the valuation of Triangle SBICs assets and Triangle SBIC IIs assets pursuant to SBA guidelines, Triangle SBIC and Triangle SBIC II may be limited by provisions of the Small Business Investment Act of 1958, and SBA regulations governing SBICs, from making certain distributions to Triangle Capital Corporation that may be necessary to enable Triangle Capital Corporation to make the minimum required distributions to its stockholders and qualify as a RIC.

Cash Flows

For the six months ended June 30, 2012, we experienced a net increase in cash and cash equivalents in the amount of $26.9 million. During that period, our operating activities used $65.6 million in cash, consisting primarily of new portfolio investments of $156.6 million, partially offset by repayments received from portfolio companies of approximately $71.4 million. In addition, financing activities provided $92.5 million of cash, consisting primarily of proceeds from a public common stock offering of $77.1 million and net proceeds from a public offering of Senior Notes of $66.7 million, partially offset by cash dividends paid in the amount of $24.8 million, repayments of SBA-guaranteed debentures of $10.4 million, and a repayment of borrowings under the Credit Facility of $15.0 million. At June 30, 2012, we had $93.7 million of cash and cash equivalents on hand.

For the six months ended June 30, 2011, we experienced a net increase in cash and cash equivalents in the amount of $13.4 million. During that period, our operating activities used $55.4 million in cash, consisting primarily of new portfolio investments of $136.3 million, partially offset by repayments received from portfolio companies and proceeds from the sale of investments totaling $61.5 million. In addition, financing activities provided $68.9 million of cash, consisting primarily of proceeds from a public common stock offering of $63.0 million, borrowings under SBA-guaranteed debentures payable of $31.1 million, offset by cash dividends paid in the amount of $13.8 million, repayments of SBA-guaranteed debentures of $9.5 million and financing fees paid in the amount of $1.2 million. At June 30, 2011, we had $68.2 million of cash and cash equivalents on hand.

Financing Transactions

Due to Triangle SBICs and Triangle SBIC IIs status as licensed SBICs, Triangle SBIC and Triangle SBIC II have the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the Small Business Investment Act and the SBA rules applicable to SBICs, an SBIC (or group of SBICs under common control) can have outstanding at any time debentures guaranteed by the SBA up to two times (and in certain cases, up to three times) the amount of its regulatory capital, which generally is the amount raised from private investors. As of June 30, 2012, the maximum statutory limit on the dollar amount of outstanding debentures guaranteed by the SBA issued by a single SBIC is $150.0 million and by a group of SBICs under common control is $225.0 million.

Debentures guaranteed by the SBA have a maturity of ten years, with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity but may be pre-paid at any time, without penalty.

As of June 30, 2012, Triangle SBIC has issued $139.6 million of SBA-guaranteed debentures and has the current capacity to issue up to the statutory maximum of $150.0 million, subject to SBA approval. As of June 30, 2012, Triangle SBIC II has issued $75.0 million in face amount of SBA-guaranteed debentures. In addition to the one-time 1.0% fee on the total commitment from the SBA, the Company also pays a one-time 2.425% fee on the amount of each debenture issued (2.0% for SBA LMI debentures). These fees are capitalized as deferred financing costs and are amortized over the term of the debt agreements using the effective interest method. The weighted average interest rate for all SBA-guaranteed debentures as of June 30, 2012 was 4.76%.

In May 2011, we entered into a three-year senior secured credit facility (the Credit Facility) with an initial commitment of $50.0 million. In November 2011, we closed an expansion of the Credit Facility from $50.0 million to $75.0 million, which included the addition of one new lender. The purpose of the Credit Facility is to provide additional liquidity in support of future investment and operational activities. The Credit Facility was arranged by BB&T Capital Markets and Fifth Third Bank and has an accordion feature which allows for an increase in the total loan size up to $90.0 million and also contains two one-year extension options, bringing the total potential commitment and funding period to five years from the closing date. The Credit Facility, which is structured to operate like a revolving credit facility, is secured primarily by Triangle Capital Corporations assets, excluding the assets of Triangle SBIC and Triangle SBIC II.

Borrowings under the Credit Facility bear interest, subject to our election, on a per annum basis equal to (i) the applicable base rate plus 1.95% or (ii) the applicable LIBOR rate plus 2.95%. The applicable base rate is equal to the greater of (i) prime rate, (ii) the federal funds rate plus 0.5% or (iii) the adjusted one-month LIBOR plus 2.0%. We pay unused commitment fees of 0.375% per annum, which are included in Interest and credit facility fees on our Consolidated Statement of Operations. As of June 30, 2012, the Company had no borrowings outstanding under the Credit Facility.

In March 2012, we issued $69.0 million of Senior Notes. The Senior Notes mature on March 15, 2019, and may be redeemed in whole or in part at any time or from time to time at our option on or after March 15, 2015. The Senior Notes bear interest at a rate of 7.00% per year payable quarterly on March 15, June 15, September 15 and December 15 of each year, beginning June 15, 2012. The net proceeds from the sale of the Senior Notes, after underwriting discounts and offering expenses, were approximately $66.7 million.

Distributions to Stockholders

We have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code, and intend to make the required distributions to our stockholders as specified therein. In order to qualify as a RIC and to obtain RIC tax benefits, we must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then we are generally required to pay income taxes only on the portion of our taxable income and gains we do not distribute (actually or constructively) and certain built-in gains. We have historically met our minimum distribution requirements and continually monitor our distribution requirements with the goal of ensuring compliance with the Code.

The minimum distribution requirements applicable to RICs require us to distribute to our stockholders each year at least 90% of our investment company taxable income, or ICTI, as defined by the Code. Depending on the level of ICTI earned in a tax year, we may choose to carry forward ICTI in excess of current year distributions into the next tax year and pay a 4% excise tax on such excess. Any such carryover ICTI must be distributed before the end of the next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.

ICTI generally differs from net investment income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. We may be required to recognize ICTI in certain circumstances in which we do not receive cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments issued with warrants), we must include in ICTI each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in ICTI other amounts that we have not yet received in cash, such as (i) PIK interest income and (ii) interest income from investments that have been classified as non-accrual for financial reporting purposes. Interest income on non-accrual investments is not recognized for financial reporting purposes, but generally is recognized in ICTI. Because any original issue discount or other amounts accrued will be included in our ICTI for the year of accrual, we may be required to make a distribution to our stockholders in order to satisfy the minimum distribution requirements, even though we will not have received and may not ever receive any corresponding cash amount. ICTI also excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.

Current Market Conditions

Beginning in 2008, the debt and equity capital markets in the United States were severely impacted by significant write-offs in the

financial services sector relating to subprime mortgages and the re-pricing of credit risk in the broadly syndicated bank loan market, among other factors. These events, along with the deterioration of the housing market, led to an economic recession in the U.S. and abroad. Banks, investment companies and others in the financial services industry reported significant write-downs in the fair value of their assets, which led to the failure of a number of banks and investment companies, a number of distressed mergers and acquisitions, the government take-over of the nations two largest government-sponsored mortgage companies, the passage of the $700 billion Emergency Economic Stabilization Act of 2008 in October 2008 and the passage of the American Recovery and Reinvestment Act of 2009, or the Stimulus Bill, in February 2009. These events significantly impacted the financial and credit markets and reduced the availability of debt and equity capital for the market as a whole, and for financial firms in particular. Notwithstanding recent gains across both the equity and debt markets, the market continues to remain volatile due to the uncertainty surrounding the United States rapidly increasing national debt, European economic conditions, the automatic federal spending reductions, expiration of tax cuts at year-end and continuing global economic malaise, causing these conditions to possibly reoccur in the future and continue for a prolonged period of time. Although we have been able to secure access to additional liquidity, including our recent public offerings of common stock and debt securities, increased leverage available through the SBIC program as a result of the Stimulus Bill and our $75.0 million Credit Facility, there is no assurance that debt or equity capital will be available to us in the future on favorable terms, or at all.

Recent Developments

In July 2012, we invested $5.3 million in subordinated debt and equity of Empire Facilities Management Group, Inc. (Empire), a retail, restaurant, and commercial facilities maintenance and management company offering single-source facilities solutions across the continental United States, Hawaii, Alaska, Puerto Rico, Canada, and the Virgin Islands. Under the terms of the investment, Empire will pay interest on the subordinated debt at a rate of 13% per annum.

In July 2012, we invested $9.5 million in subordinated debt and equity of DataSource Incorporated (DataSource), a provider of outsourced print supply chain management services, including production, sourcing, and fulfillment of print marketing materials. Under the terms of the investment, DataSource will pay interest on the subordinated debt at a rate of 14.0% per annum.

In July 2012, we invested $10.0 million in subordinated debt and equity of All Aboard America! Holdings, Inc. (All Aboard), a large regional motor coach operator that provides commuter, charter, sightseeing, and scheduled route services in both the southwestern and southern United States. Under the terms of the investment, All Aboard will pay interest on the subordinated debt at a rate of 15% per annum.

In July 2012, we invested $7.2 million in subordinated debt and equity of Eckler Holdings, Inc. (Ecklers), a large multi-channel marketer of restoration parts and accessories for classic and enthusiast cars and trucks. Under the terms of the investment, Ecklers will pay interest on the subordinated debt at a rate of 15% per annum.

In July 2012, we invested $10.0 million in subordinated debt and equity of My Alarm Center, LLC, (Alarm Center), a provider of billing, account management, technical service/repair, and call center operation services for security alarm contracts. Under the terms of the investment, Alarm Center will pay interest on the subordinated debt at a rate of 14.5% per annum.

Critical Accounting Policies and Use of Estimates

The preparation of our unaudited financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods covered by such financial statements. We have identified investment valuation and revenue recognition as our most critical accounting estimates. On an on-going basis, we evaluate our estimates, including those related to the matters described below. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. A discussion of our critical accounting policies follows.

Investment Valuation

The most significant estimate inherent in the preparation of our financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded. We have established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring basis in accordance with the 1940 Act and FASB ASC Topic 820, Fair Value Measurements and Disclosures, or ASC Topic 820. Under ASC Topic 820, a financial instrument is categorized within the ASC Topic 820 valuation hierarchy based upon the lowest level of input to the valuation process that is significant to the fair value measurement. The three levels of valuation inputs established by ASC Topic 820 are as follows:

Level 1 Inputs quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 3 Inputs include inputs that are unobservable and significant to the fair value measurement.

Our investment portfolio is comprised of debt and equity instruments of privately held companies for which quoted prices or other inputs falling within the categories of Level 1 and Level 2 are not available. Therefore, we determine the fair value of our investments in good faith using level 3 inputs, pursuant to a valuation policy and process that is established by our management with the assistance of certain third-party advisors and subsequently approved by our Board of Directors. There is no single standard for determining fair value in good faith, as fair value depends upon the specific circumstances of each individual investment. The recorded fair values of our investments may differ significantly from fair values that would have been used had an active market for the securities existed. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

Our valuation process is led by our executive officers and managing directors. The valuation process begins with a quarterly review of each investment in our investment portfolio by our executive officers and our investment committee. Valuations of each portfolio security are then prepared by our investment professionals, who have direct responsibility for the origination, management and monitoring of each investment. Under our valuation policy, each investment valuation is subject to (i) a review by the lead investment officer responsible for the portfolio company investment and (ii) a peer review by a second investment officer or executive officer. Generally, any investment that is valued below cost is subjected to review by one of our executive officers. After the peer review is complete, we engage two independent valuation firms, Duff & Phelps, LLC and Lincoln Partners Advisors LLC (collectively, the Valuation Firms), to provide third-party reviews of certain investments, as described further below. In addition, all investment valuations are provided to our independent registered public accounting firm in connection with quarterly review procedures and the annual audit of our financial statements. Finally, the Board of Directors has the responsibility for reviewing and approving, in good faith, the fair value of our investments in accordance with the 1940 Act.

The Valuation Firms provide third party valuation consulting services to us which consist of certain limited procedures that we identified and requested the Valuation Firms to perform (hereinafter referred to as the Procedures). The Procedures are performed with respect to each portfolio company at least once in every calendar year and for new portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In addition, the Procedures are generally performed with respect to a portfolio company when there has been a significant change in the fair value of the investment. In certain instances, we may determine that it is not cost-effective, and as a result is not in our stockholders best interest, to request the Valuation Firms to perform the Procedures on one or more portfolio companies. Such instances include, but are not limited to, situations where the fair value of the investment in the portfolio company is determined to be insignificant relative to the total investment portfolio.

The total number of investments and the percentage of our portfolio on which the Procedures were performed are summarized below by period:


For the quarter ended:	Total companies	Percent of total investments at fair value⁽¹⁾

March 31, 2011	11		34	%
June 30, 2011	13		26	%
September 30, 2011	11		31	%
December 31, 2011	12		22	%
March 31, 2012	10		19	%
June 30, 2012	14		21	%

⁽¹⁾

Exclusive of the fair value of new investments made during the quarter.

Upon completion of the Procedures, the Valuation Firms concluded that, with respect to each investment reviewed by each Valuation Firm, the fair value of those investments subjected to the Procedures appeared reasonable. Our Board of Directors is ultimately responsible for determining the fair value of our investments in good faith.

Investment Valuation Inputs

only purchased and sold in merger and acquisition transactions, in which case the entire portfolio company is sold to a third-party purchaser. As a result, unless we have the ability to control such a transaction, the assumed principal market for our securities is a hypothetical secondary market. The level 3 inputs to our valuation process reflect managements best estimate of the assumptions that would be used by market participants in pricing the investment in a transaction in a hypothetical secondary market.

Enterprise Value Waterfall Approach

In valuing equity securities (including warrants), we estimate fair value using an Enterprise Value Waterfall valuation model. We estimate the enterprise value of a portfolio company and then allocate the enterprise value to the portfolio companys securities in order of their relative liquidation preference. In addition, the model assumes that any outstanding debt or other securities that are senior to our equity securities are required to be repaid at par. Additionally, the Company estimates the fair value of a limited number of its debt securities using the Enterprise Value Waterfall approach in cases where the Company does not expect to receive full repayment.

To estimate the enterprise value of the portfolio company, we primarily use a valuation model based on a transaction multiple, which generally is the original transaction multiple, and measures of the portfolio companys financial performance. In addition, we consider other factors, including but not limited to (i) offers from third-parties to purchase the portfolio company, (ii) the implied value of recent investments in the equity securities of the portfolio company, (iii) publicly available information regarding recent sales of private companies in comparable transactions and, (iv) when management believes there are comparable companies that are publicly traded, a review of these publicly traded companies and the market multiple of their equity securities.

The significant Level 3 inputs to the Enterprise Value Waterfall model are (i) an appropriate transaction multiple and (ii) a measure of the portfolio companys financial performance, which generally is either earnings before interest, taxes, depreciation and amortization, as adjusted, or Adjusted EBITDA, or revenues. Such inputs can be based on historical operating results, projections of future operating results, or a combination thereof. The operating results of a portfolio company may be unaudited, projected or pro forma financial information and may require adjustments for certain non-recurring items. In determining the operating results input, we utilize the most recent portfolio company financial statements and forecasts available as of the valuation date. Management also consults with the portfolio companys senior management to obtain updates on the portfolio companys performance, including information such as industry trends, new product development, loss of customers and other operational issues. Additionally, we consider some or all of the following factors:

financial standing of the issuer of the security;

comparison of the business and financial plan of the issuer with actual results;

the size of the security held as it relates to the liquidity of the market for such security;

pending public offering of common stock by the issuer of the security;

pending reorganization activity affecting the issuer, such as merger or debt restructuring;

ability of the issuer to obtain needed financing;

changes in the economy affecting the issuer;

financial statements and reports from portfolio company senior management and ownership;

the type of security, the securitys cost at the date of purchase and any contractual restrictions on the disposition of the security;

special reports prepared by analysts;

information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;

the issuers ability to make payments and the type of collateral;

the current and forecasted earnings of the issuer;

statistical ratios compared to lending standards and to other similar securities; and

other pertinent factors.

Fair value measurements using the Enterprise Value Waterfall model can be sensitive to significant changes in one or more of the inputs. A significant increase in either the transaction multiple, Adjusted EBITDA or revenues for a particular equity security would result in a higher fair value for that security.

Income Approach

In valuing debt securities, we utilize an Income Approach model that considers factors including, but not limited to, (i) the stated yield on the debt security, (ii) the portfolio companys current trailing twelve months, or TTM Adjusted EBITDA as compared to the portfolio companys historical or projected Adjusted EBITDA as of the date the investment was made and the portfolio companys anticipated Adjusted EBITDA for the next twelve months of operations, (iii) the portfolio companys current Leverage Ratio (defined as the portfolio companys total indebtedness divided by Adjusted EBITDA) as compared to its Leverage Ratio as of the date the investment was made, (iv) publicly available information regarding current pricing and credit metrics for similar proposed

and executed investment transactions of private companies and (v) when management believes a relevant comparison exists, current pricing and credit metrics for similar proposed and executed investment transactions of publicly traded debt. In addition, we use a risk rating system to estimate the probability of default on the debt securities and the probability of loss if there is a default. This risk rating system covers both qualitative and quantitative aspects of the business and the securities held.

We consider the factors above, particularly any significant changes in the portfolio companys results of operations and leverage, and develop an expectation of the yield that a hypothetical market participant would require when purchasing the debt investment (the Required Rate of Return). The Required Rate of Return, along with the Leverage Ratio and Adjusted EBITDA are the significant Level 3 inputs to the Income Approach model. For investments where the Leverage Ratio and Adjusted EBITDA have not fluctuated significantly from the date the investment was made or have not fluctuated significantly from managements expectations as of the date the investment was made, and where there have been no significant fluctuations in the market pricing for such investments, we may conclude that the Required Rate of Return is equal to the stated rate on the investment and therefore, the debt security is appropriately priced. In instances where we determine that the Required Rate of Return is different from the stated rate on the investment, we discount the contractual cash flows on the debt instrument using the Required Rate of Return in order to estimate the fair value of the debt security.

The fair value of our royalty rights are calculated based on specific provisions contained in the pertinent operating or royalty agreements. The determination of the fair value of such royalty rights is not a significant component of our valuation process.

Revenue Recognition

Interest and Dividend Income

Interest income, adjusted for amortization of premium and accretion of original issue discount, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. The cessation of recognition of such interest will negatively impact the reported fair value of the investment. We write off any previously accrued and uncollected interest when it is determined that interest is no longer considered collectible. Dividend income is recorded on the ex-dividend date.

We may have to include in our ICTI, interest income, including amortization of original issue discount, or OID, from investments that have been classified as non-accrual for financial reporting purposes. Interest income on non-accrual investments is not recognized for financial reporting purposes, but generally is recognized in ICTI. As a result, we may be required to make a distribution to our stockholders in order to satisfy the minimum distribution requirements to maintain our RIC status, even though we will not have received and may not ever receive any corresponding cash amount. Additionally, any loss recognized by us for federal income tax purposes on previously accrued interest income will be treated as a capital loss.

Fee Income

Origination, facility, commitment, consent and other advance fees received in connection with loan agreements, or loan origination fees, are recorded as deferred income and recognized as investment income over the term of the loan. Upon prepayment of a loan, any unamortized loan origination fees are recognized as investment income. In the general course of our business, we receive certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, certain investment banking and structuring fees and loan waiver and amendment fees, and are recorded as investment income when received.

Payment-in-Kind Interest (PIK)

We currently hold, and we expect to hold in the future, some loans in our portfolio that contain a PIK interest provision. PIK interest, computed at the contractual rate specified in each loan agreement, is periodically added to the principal balance of the loan, rather than being paid to us in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment.

To maintain our status as a RIC, PIK interest, which is a non-cash source of income, is included in our taxable income and

therefore affects the amount we are required to pay to stockholders in the form of dividends, even though we have not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing PIK interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. We write off any previously accrued and uncollected PIK interest when it is determined that the PIK interest is no longer collectible.

We may have to include in our ICTI, PIK interest income from investments that have been classified as non-accrual for financial reporting purposes. Interest income on non-accrual investments is not recognized for financial reporting purposes, but generally is recognized in ICTI. As a result, we may be required to make a distribution to our stockholders in order to satisfy the minimum distribution requirements, even though we will not have received and may not ever receive any corresponding cash amount.

Recently Issued Accounting Standards

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurements (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, or ASU 2011-04. ASU 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes the application of some requirements for measuring fair value and requires additional disclosure for fair value measurements categorized in Level 3 of the fair value hierarchy. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011. We adopted this standard on January 1, 2012. The adoption of ASU 2011-04 did not have a material impact on our process for measuring fair values or on our financial statements, other than the inclusion of additional required disclosures.

Off-Balance Sheet Arrangements

We currently have no off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

During 2011 and the first six months of 2012, the United States economy continued to show modest improvements; however, during the third quarter of 2011, the financial markets experienced increased volatility and economic indicators suggested a further slowdown of the United States and European economies potentially leading to another recession. A prolonged slowdown in economic activity would likely have an adverse effect on a number of the industries in which some of our portfolio companies operate, and on certain of our portfolio companies as well. In addition, the recent sovereign debt crises may continue to impact the broader financial and credit markets and may continue to reduce the availability of debt and equity capital for the market as a whole and financial firms in particular.

During 2010, we experienced a $10.9 million increase in the fair value of our investment portfolio related to unrealized appreciation of investments. In 2011, we experienced a $6.4 million increase in the fair value of our investment portfolio related to unrealized appreciation of investments and in the first six months of 2012, we experienced a $1.4 million decrease in the fair value of our investment portfolio related to unrealized depreciation of investments.

As of June 30, 2012, the fair value of our non-accrual assets was approximately $2.9 million, which comprised approximately 0.5% of the total fair value of our portfolio, and the cost of our non-accrual assets was approximately $9.4 million, or 1.6% of the total cost of our portfolio.

In addition to these non-accrual assets, as of June 30, 2012, we had, on a fair value basis, approximately $20.1 million of debt investments, or 3.4% of the total fair value of our portfolio, which were current with respect to scheduled principal and interest payments, but which were carried at less than cost. The cost of these assets as of June 30, 2012 was approximately $28.5 million, or 4.8% of the total cost of our portfolio. Included in these amounts as of June 30, 2012 are two assets (our subordinate notes to Home Physicians, LLC and Home Physicians Holdings, LP) that are on non-accrual only with respect to the PIK interest component of the loan.

The volatile and stressed conditions of the equity and debt markets may continue for a prolonged period of time or worsen in the future. To the extent that recessionary conditions recur, the economy remains stagnate, any further downgrades to the U.S. governments sovereign credit rating occur, the European credit crisis continues, or the economy fails to return to pre-recession levels, the financial position and results of operations of certain of the middle-market companies in our portfolio could be further affected adversely, which ultimately could lead to difficulty in our portfolio companies meeting debt service requirements and lead to an increase in defaults. There can be no assurance that the performance of our portfolio companies will not be further impacted by economic conditions, which could have a negative impact on our future results.

In addition, we are subject to interest rate risk. Interest rate risk is defined as the sensitivity of our current and future earnings to

interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest-bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. Our investment income is affected by fluctuations in various interest rates, including LIBOR and prime rates. We regularly measure exposure to interest rate risk and determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. As of June 30, 2012, we were not a party to any hedging arrangements.

As of June 30, 2012, approximately 97.2%, or $518.6 million (at cost) of our debt portfolio investments bore interest at fixed rates and approximately 2.8%, or $14.7 million (at cost) of our debt portfolio investments bore interest at variable rates, which are either Prime-based or LIBOR-based. A 200 basis point increase or decrease in the interest rates on our variable-rate debt investments would increase or decrease, as applicable, our investment income by approximately $0.3 million on an annual basis. All of our pooled SBA-guaranteed debentures and our Senior Notes bear interest at fixed rates. Our Credit Facility bears interest, subject to our election, on a per annum basis equal to (i) the applicable base rate plus 1.95% or (ii) the applicable LIBOR rate plus 2.95%. The applicable base rate is equal to the greater of (i) prime rate, (ii) the federal funds rate plus 0.5% or (iii) the adjusted one-month LIBOR plus 2.0%.

Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by our investment portfolio.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective. It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the second quarter of 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

Item 1. Legal Proceedings.

Neither Triangle Capital Corporation nor any of its subsidiaries is currently a party to any material pending legal proceedings.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I., Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which could materially affect our business, financial condition or operating results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Sales of Unregistered Securities

During the quarter ended June 30, 2012, we issued a total of 29,144 shares of our common stock under our dividend reinvestment plan pursuant to an exemption from the registration requirements of the Securities Act of 1933. The aggregate offering price for the shares of common stock sold under the dividend reinvestment plan was $0.6 million.

Issuer Purchases of Equity Securities

During the three months ended June 30, 2012, there were elections by employees to surrender shares of stock upon vesting of shares of restricted stock to cover tax withholding obligations. The following chart summarizes repurchases of our common stock for the three months ended June 30, 2012.

Period

Total Number
of Shares⁽¹⁾

Average Price Paid
Per Share

Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs

Maximum Number (or Approximate
Dollar Value) of Shares that May
Yet Be Purchased Under the Plans
or Programs

April 1-30, 2012

May 1-31, 2012

10,616

20.14

June 1-30, 2012

Total

10,616

20.14

⁽¹⁾

Represents shares of our common stock delivered to us in satisfaction of certain tax withholding obligations of holders of restricted shares that vested during this period.

Pursuant to Section 23(c)(1) of the Investment Company Act of 1940, we intend to purchase our common stock in the open market in order to satisfy our dividend reinvestment plan obligations if, at the time of the distribution of any dividend, our common stock is trading at a price per share below net asset value. We did not purchase any shares of our common stock to satisfy our dividend reinvestment plan obligations during the three months ended June 30, 2012.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Not applicable.

Item 6. Exhibits.


Number		Exhibit

3.1		Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrants Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

3.2		Third Amended and Restated Bylaws of the Registrant (Filed as Exhibit 3.2 to the Registrants Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2011 and incorporated herein by reference).

4.1		Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrants Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 15, 2007 and incorporated herein by reference).

4.2		Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on March 12, 2008 and incorporated herein by reference).

4.3		Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

4.4		Indenture, dated March 2, 2012 between the Registrant and the Bank of New York Mellon Trust


		Company, N.A. (Filed as Exhibit (d)(5) to the Registrants Post-Effective Amendment No. 2 on Form N-2 filed with the Securities and Exchange Commission on March 2, 2012 and incorporated herein by reference).

4.5		First Supplemental Indenture, dated March 2, 2012 between the Registrant and the Bank of New York Mellon Trust Company, N.A. (Filed as Exhibit (d)(6) to the Registrants Post-Effective Amendment No. 2 on Form N-2 filed with the Securities and Exchange Commission on March 2, 2012 and incorporated herein by reference).

4.6		Form of 7.00% Senior Note due 2019 (Filed as Exhibit (d)(7) to the Registrants Post-Effective Amendment No. 2 on Form N-2 filed with the Securities and Exchange Commission on March 2, 2012 and incorporated herein by reference).

10.1		Triangle Capital Corporation 2012 Cash Incentive Plan (Filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on May 2, 2012 and incorporated herein by reference). +

10.2		Triangle Capital Corporation Amended and Restated 2007 Equity Incentive Plan (Filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on May 2, 2012 and incorporated herein by reference). +

31.1		Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2		Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1		Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2		Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

*	Filed Herewith.

+	Management contract or compensation plan or arrangement

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	TRIANGLE CAPITAL CORPORATION

Date: August 1, 2012		/s/ Garland S. Tucker, III
		Garland S. Tucker, III
		President, Chief Executive Officer and
		Chairman of the Board of Directors

Date: August 1, 2012		/s/ Steven C. Lilly
		Steven C. Lilly
		Chief Financial Officer and Director

Date: August 1, 2012		/s/ C. Robert Knox, Jr.
		C. Robert Knox, Jr.
		Principal Accounting Officer

EXHIBIT INDEX


Number		Exhibit

3.1		Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrants Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

3.2		Third Amended and Restated Bylaws of the Registrant (Filed as Exhibit 3.2 to the Registrants Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2011 and incorporated herein by reference).

4.1		Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrants Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 15, 2007 and incorporated herein by reference).

4.2		Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on June 12, 2008 and incorporated herein by reference).

4.3		Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

4.4		Indenture, dated March 2, 2012 between the Registrant and the Bank of New York Mellon Trust Company, N.A. (Filed as Exhibit (d)(5) to the Registrants Post-Effective Amendment No. 2 on Form N-2 filed with the Securities and Exchange Commission on March 2, 2012 and incorporated herein by reference).

4.5		First Supplemental Indenture, dated March 2, 2012 between the Registrant and the Bank of New York Mellon Trust Company, N.A. (Filed as Exhibit (d)(6) to the Registrants Post-Effective Amendment No. 2 on Form N-2 filed with the Securities and Exchange Commission on March 2, 2012 and incorporated herein by reference).

4.6		Form of 7.00% Senior Note due 2019 (Filed as Exhibit (d)(7) to the Registrants Post-Effective Amendment No. 2 on Form N-2 filed with the Securities and Exchange Commission on March 2, 2012 and incorporated herein by reference).

10.1		Triangle Capital Corporation 2012 Cash Incentive Plan (Filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on May 2, 2012 and incorporated herein by reference). +

10.2		Triangle Capital Corporation Amended and Restated 2007 Equity Incentive Plan (Filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on May 2, 2012 and incorporated herein by reference). +

31.1		Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2		Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1		Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2		Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

*	Filed Herewith.

+	Management contract or compensation plan or arrangement